SHH:600104
SAIC Motor Corporation Limited · SHH · Consumer Cyclical · CNY · FY for 2024
Figures on this page computed 2026-11-07 23:05 UTC
Last close
n/aCNY
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
74.7xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
- Computed from the filing for 2024
2.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
0.3%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
7.7%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
0.46Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
Growth is the furthest below its sector's middle: 0.09 against 0.46 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2024
- Sales0.82x
Its own average over 10 years, 768.14B.
- Profit0.07x
Its own average over 10 years, 23.47B.
- Free cash flow5.83x
Its own average over 10 years, 8.31B.
- Debt1.04x
Its own average over 10 years, 127.21B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 5.83 times.
The filed years, as a table
10Each line is 100 at 2015-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2015-12-31 | 100.0 | 100.0 | 100.0 |
| 2016-12-31 | 112.8 | 107.4 | 100.0 |
| 2017-12-31 | 129.9 | 115.5 | 105.5 |
| 2018-12-31 | 134.6 | 120.9 | 106.0 |
| 2019-12-31 | 125.8 | 85.9 | 106.0 |
| 2020-12-31 | 110.7 | 68.6 | 105.8 |
| 2021-12-31 | 116.3 | 82.3 | 104.9 |
| 2022-12-31 | 111.0 | 54.1 | 104.4 |
| 2023-12-31 | 111.1 | 47.3 | 104.3 |
| 2024-12-31 | 93.6 | 5.6 | 103.4 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2024
- Reported in
- CNY
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2024
- Reported in
- CNY
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2024
- Reported in
- CNY
Figures behind the shape
Growth
-5.7%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate-5.7%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
Five-year EPS growth rate-42.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
One-year change in net income-88.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
Returns on capital
2.6%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital2.6%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
Return on equity0.6%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Return on assets0.2%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Margins
11.2%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin11.2%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Operating margin1.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Net margin0.3%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Free cash flow margin7.7%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Price
74.7xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings74.7x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
- Computed from the filing for 2024
Price to book0.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
- Computed from the filing for 2024
- computed
- Computed from the filing for 2024
EV to EBITDA1.9x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
Price to sales ratio0.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
- Computed from the filing for 2024
- Computed from the filing for 2024
Safety
0.46safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.46
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Current ratio1.18
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Interest coverage2.4x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
Altman Z-Score1.16
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
What it pays out
453.9%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
Payout ratio453.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- Computed from the filing for 2024
- Computed from the filing for 2024
- Computed from the filing for 2024
Dividend cover ratio6.4x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CNY
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.