SHH:603080

Xinjiang Torch Gas Co., Ltd · SHH · Utilities · CNY · FY for 2025

Figures on this page computed 2026-11-08 12:21 UTC

Last close

n/aCNY

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

11.9xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed
- Computed from the filing for 2025
n/aROIC
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
12.9%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aFCF margin
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed

Margins is the furthest below its sector's middle: 0.62 against 0.68 on the market's range.

Five bars, one line

lens 7 of 9

1.97x

1.82x

2.58x

0.11x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.97x
Its own average over 10 years, 825.8M.
Profit1.82x
Its own average over 10 years, 115.7M.
Free cash flow2.58x
Its own average over 10 years, 116.5M.
Debt0.11x
Its own average over 8 years, 152.0M.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at 2.58 times.

A find tonight

The earnings in its last filed year are 8.58 percent of what the whole company costs, the business including its debt costs 8.39 times the operating profit it filed, and earns 16.9 percent on the capital it has invested.

Value: 74
Cheap: 79
Sound: 69
Unwatched: 85

What stands out

Returns: earns 16.9 percent on the capital it has invested, which is better than 93 percent of the companies we rank in Shanghai Stock Exchange.
Price: the earnings in its last filed year are 8.58 percent of what the whole company costs, which is better than 95 percent of the companies we rank in Shanghai Stock Exchange.

What could make it a trap

None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

Earnings yield8.6%
Filed net income for the last annual period, over market value
Source
computed
Fiscal year
2025
Taken on
2026-11-04
Reported in
CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield12.2%
Filed operating cash flow less capital expenditure, over market value
Source
computed
Fiscal year
2025
Taken on
2026-11-04
Reported in
CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book1.6x
Market value over filed total equity
Source
computed
Fiscal year
2025
Taken on
2026-11-04
Reported in
CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple8.4x
Market value plus filed net debt, over filed operating profit
Source
computed
Fiscal year
2025
Taken on
2026-11-04
Reported in
CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value11.1%
Filed cash and equivalents, over market value
Source
computed
Fiscal year
2025
Taken on
2026-11-04
Reported in
CNY
- Computed from the FY for 2025
- Market data, 2026-11-04
Return on invested capital16.9%Computed from the FY for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
CNY
Altman Z-Score3.25Computed from the FY for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
CNY
Piotroski F-Score6.00Computed from the FY for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
CNY
Earnings quality (Sloan accruals)1.07Computed from the FY for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
CNY
Consecutive profitable filed years10Computed from the FY for 2025
Source
computed
Statement
income
Fiscal year
2025
Reported in
CNY

Last close: Market data, 2026-11-04

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	116.1	71.9	100.7
2018-12-31	125.2	77.7	133.8
2019-12-31	184.6	73.4	132.7
2020-12-31	218.0	62.6	134.8
2021-12-31	289.6	86.2	134.1
2022-12-31	273.0	81.1	133.5
2023-12-31	351.1	113.2	133.5
2024-12-31	475.6	132.3	133.5
2025-12-31	524.4	177.9	133.7

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: CNY

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: CNY

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: CNY

Figures behind the shape

Growth

19.2%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate19.2%
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed
Five-year EPS growth rate23.4%
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed
One-year change in net income34.4%
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed

Returns on capital

8.1%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equityn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets8.1%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

25.5%

wider is higher, placed against 4,336 companies as of 2026-11-07

Gross margin25.5%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin16.1%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin12.9%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow marginn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

11.9x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings11.9x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed
- Computed from the filing for 2025
Price to book1.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA6.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.89

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equityn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.89
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coveragen/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.30
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

3.7x

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yieldn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed
Payout ration/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-08
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.7x
Source
computed
Taken on
2026-11-08
Reported in
CNY
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.