SHZ:001286

Shaanxi Energy Investment · SHZ · Utilities · CNY · FY for 2025

Figures on this page computed 2026-11-07 23:57 UTC

Last close

n/aCNY

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

12.5xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed
- Computed from the filing for 2025
n/aROIC
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
13.1%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aFCF margin
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed

Safety is the furthest below its sector's middle: 0.22 against 0.25 on the market's range.

Five bars, one line

lens 7 of 9

1.48x

1.85x

25.35x

1.30x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.48x
Its own average over 8 years, 15.48B.
Profit1.85x
Its own average over 8 years, 1.63B.
Free cash flow25.35x
Its own average over 8 years, 89.5M.
Debt1.30x
Its own average over 8 years, 22.70B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at 25.35 times.

The filed years, as a table

Each line is 100 at 2018-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2018-12-31	100.0	100.0	100.0
2019-12-31	130.6	190.2	95.1
2020-12-31	174.5	268.6	96.7
2021-12-31	278.2	145.8	100.9
2022-12-31	364.6	893.0	98.0
2023-12-31	349.7	922.4	113.7
2024-12-31	416.3	1,086.0	122.2
2025-12-31	412.7	1,086.2	122.2

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: CNY

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: CNY

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: CNY

Figures behind the shape

Growth

18.8%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate18.8%
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed
Five-year EPS growth rate26.2%
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed
One-year change in net income0.03%
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed

Returns on capital

4.0%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equityn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets4.0%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

36.8%

wider is higher, placed against 4,336 companies as of 2026-11-07

Gross margin36.8%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin25.1%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin13.1%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow marginn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

12.5x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings12.5x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed
- Computed from the filing for 2025
Price to book1.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA6.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.52

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equityn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.52
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coveragen/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.08
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

1.0x

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yieldn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed
Payout ration/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
CNY
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.0x
Source
computed
Taken on
2026-11-07
Reported in
CNY
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.