STO:BHG

BHG Group AB (publ) · STO · Consumer Cyclical · SEK · FY for 2025

Figures on this page computed 2026-11-08 07:18 UTC

Last close

n/aSEK

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

30.4xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
3.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
1.4%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
3.8%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
0.36Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed

Returns on capital is the furthest below its sector's middle: 0.46 against 0.57 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

1.24x

-1.38x

1.20x

0.92x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.24x
Its own average over 10 years, 8.56B.
Profit-1.38x
Its own average over 10 years, -105.0M.
Free cash flow1.20x
Its own average over 10 years, 336.5M.
Debt0.92x
Its own average over 10 years, 2.29B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at -1.38 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	169.8	-310.9	255.8
2018-12-31	191.1	88.0	228.2
2019-12-31	238.7	310.8	255.9
2020-12-31	344.6	732.1	259.9
2021-12-31	486.7	848.2	288.3
2022-12-31	516.2	80.8	325.9
2023-12-31	453.1	-2,759.7	426.9
2024-12-31	382.8	-1,197.2	426.9
2025-12-31	406.7	256.3	428.3

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

Figures behind the shape

Growth

3.4%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate3.4%
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
Five-year EPS growth rate-26.9%
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
One-year change in net income121.4%
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed

Returns on capital

3.2%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital3.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity2.5%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets1.4%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

24.9%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin24.9%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin2.9%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin1.4%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin3.8%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

30.4x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings30.4x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA7.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.36

safer is higher, placed against 1,436 companies as of 2026-11-07

Debt to equity0.36
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.91
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.2x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
We do not hold this figure for this company, so there is nothing to place.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.