STO:BMAX
Byggmax Group AB (publ) · STO · Consumer Cyclical · SEK · FY for 2025
Figures on this page computed 2026-11-08 07:36 UTC
Last close
n/aSEK
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
20.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
- Computed from the filing for 2025
4.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
3.1%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
12.3%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
1.30Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
Safety is the furthest below its sector's middle: 0.34 against 0.43 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.01x
Its own average over 10 years, 6.09B.
- Profit0.78x
Its own average over 10 years, 246.2M.
- Free cash flow1.58x
Its own average over 10 years, 476.0M.
- Debt1.52x
Its own average over 10 years, 2.15B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 1.58 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 102.0 | 68.4 | 97.5 |
| 2018-12-31 | 97.9 | 48.3 | 97.7 |
| 2019-12-31 | 101.1 | 49.8 | 97.7 |
| 2020-12-31 | 130.3 | 170.4 | 97.7 |
| 2021-12-31 | 146.5 | 218.2 | 97.8 |
| 2022-12-31 | 139.1 | 110.0 | 94.1 |
| 2023-12-31 | 117.1 | 9.1 | 93.9 |
| 2024-12-31 | 114.7 | 23.5 | 93.9 |
| 2025-12-31 | 117.5 | 67.1 | 93.9 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SEK
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SEK
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SEK
Figures behind the shape
Growth
-2.0%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate-2.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
Five-year EPS growth rate-16.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
One-year change in net income185.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
Returns on capital
4.1%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital4.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity7.6%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.5%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
5.0%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin5.0%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin4.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin3.1%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin12.3%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
20.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings20.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
- Computed from the filing for 2025
Price to book1.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA7.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
1.30safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity1.30
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.79
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.6x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.53
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
23.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
Payout ratio23.0%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio17.1x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- SEK
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.