STO:CORE-B

Corem Property Group AB (publ) · STO · Real Estate · SEK · FY for 2025

Figures on this page computed 2026-11-08 00:30 UTC

Last close

n/aSEK

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
4.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-95.6%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
23.4%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
1.83Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
18.5%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed

Growth is the furthest below its sector's middle: 0.10 against 0.53 on the market's range.

Five bars, one line

lens 7 of 9

1.60x

10.25x

1.66x

1.37x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.60x
Its own average over 10 years, 2.17B.
Profit10.25x
Its own average over 10 years, -323.0M.
Free cash flow1.66x
Its own average over 10 years, 488.0M.
Debt1.37x
Its own average over 10 years, 22.03B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at 10.25 times.

The filed years, as a table

Each line is 100 at 2011-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2011-12-31	100.0	100.0	100.0
2012-12-31	109.5	500.0	99.0
2013-12-31	111.9	1,062.9	100.2
2014-12-31	124.9	320.0	99.9
2015-12-31	126.0	2,285.7	97.4
2021-12-31	585.9	13,091.4	178.7
2022-12-31	903.6	8,668.6	260.8
2023-12-31	853.9	-22,771.4	260.2
2024-12-31	743.5	-3,025.7	271.3
2025-12-31	697.2	-9,460.0	309.4

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

Figures behind the shape

Growth

-212.7%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
One-year change in net income-212.7%
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed

Returns on capital

4.0%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital4.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-20.1%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-6.2%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

63.7%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin63.7%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin60.3%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-95.6%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin23.4%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

0.2x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
Price to book0.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.8x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

1.83

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity1.83
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.16
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.7x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score-0.20
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

18.5%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yield18.5%
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.6x
Source
computed
Taken on
2026-11-07
Reported in
SEK
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.