STO:HEGR
Hedera Group AB (publ) · STO · Industrials · SEK · FY for 2025
Figures on this page computed 2026-11-06 12:19 UTC
Last close
n/aSEK
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
- Computed from the filing for 2025
-13.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-1.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
-0.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
0.29Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
Returns on capital is the furthest below its sector's middle: 0.28 against 0.58 on the market's range.
- Growth18.8%42 of 100, below its sector
- Returns on capital-13.1%28 of 100, below its sector
- Margins-0.9%30 of 100, below its sector
- Price0.2x70 of 100, above its sector
- Safety0.2941 of 100, below its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.53x
Its own average over 10 years, 338.5M.
- Profit-4.70x
Its own average over 10 years, 2.0M.
- Free cash flow-0.80x
Its own average over 10 years, 2.8M.
- Debt0.87x
Its own average over 10 years, 33.9M.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at -4.70 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 110.2 | 78.4 | 100.0 |
| 2018-12-31 | 157.1 | 200.4 | 180.9 |
| 2019-12-31 | 148.4 | -99.3 | 200.2 |
| 2020-12-31 | 154.5 | -66.5 | 200.5 |
| 2021-12-31 | 175.0 | 88.1 | 217.2 |
| 2022-12-31 | 321.6 | 460.3 | 295.6 |
| 2023-12-31 | 480.6 | 320.8 | 335.6 |
| 2024-12-31 | 385.0 | -85.3 | 335.6 |
| 2025-12-31 | 365.8 | -318.8 | 546.1 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SEK
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SEK
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- SEK
Figures behind the shape
Growth
18.8%faster is higher, placed against 4,940 companies as of 2026-11-05
Five-year revenue growth rate18.8%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
One-year change in net income-273.8%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
Returns on capital
-13.1%higher is higher, placed against 5,079 companies as of 2026-11-05
Return on invested capital-13.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-9.3%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-4.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
-0.9%wider is higher, placed against 3,410 companies as of 2026-11-05
Gross margin-0.9%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin-3.7%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-1.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-0.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
0.2xcheaper is higher, placed against 4,359 companies as of 2026-11-05
Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
- Computed from the filing for 2025
Price to book0.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA24.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.03x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.29safer is higher, placed against 3,226 companies as of 2026-11-05
Debt to equity0.29
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.67
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.89
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- SEK
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.