STO:HEM

Hemnet Group AB · STO · Real Estate · SEK · FY for 2025

Figures on this page computed 2026-11-08 11:18 UTC

Last close

n/aSEK

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 13.6xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2025
  • 33.6%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aNet margin

    We do not hold this figure for this company, so there is nothing to place.

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aFCF margin

    We do not hold this figure for this company, so there is nothing to place.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.58Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 2.3%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed

The filed years, as a table

9

Each line is 100 at 2017-12-31, the first year we hold.

Filed yearSalesShares in issue
2017-12-31100.0100.0
2018-12-31127.4100.0
2019-12-31151.8105.3
2020-12-31185.8105.3
2021-12-31248.7105.3
2022-12-31303.7104.4
2023-12-31343.2101.7
2024-12-31476.4100.2
2025-12-31521.598.8
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
SEK
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
SEK

Figures behind the shape

Growth

22.9%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate22.9%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
  • Five-year EPS growth rate52.3%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
  • One-year change in net income8.1%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed

Returns on capital

33.6%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital33.6%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity48.5%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets24.8%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

n/a

We do not hold this figure for this company, so there is nothing to place.

wider is higher, with no cohort held

  • Gross marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

13.6x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings13.6x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2025
  • Price to book6.6x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA9.9x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio4.6x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.58

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.58

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio1.20

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage35.8x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score5.73

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

2.3%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yield2.3%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
  • Payout ratio31.0%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ratio3.7x
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.