STO:RUSTA

Rusta AB (publ) · STO · Consumer Cyclical · SEK · FY for 2026

Figures on this page computed 2026-11-08 11:56 UTC

Last close

n/aSEK

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 22.6xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2026
  • 9.8%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 4.4%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 9.4%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 2.51Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • 1.8%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed

The filed years, as a table

6

Each line is 100 at 2021-04-30, the first year we hold.

Filed yearSalesProfitShares in issue
2021-04-30100.0100.0100.0
2022-04-30109.9153.4100.0
2023-04-30118.265.1100.0
2024-04-30128.8101.7100.0
2025-04-30137.0118.6100.9
2026-04-30145.9136.8100.8
How sales was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
SEK
How profit was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
SEK
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2026
Reported in
SEK

Figures behind the shape

Growth

7.8%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate7.8%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
  • Five-year EPS growth rate6.4%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
  • One-year change in net income15.3%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed

Returns on capital

9.8%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital9.8%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Return on equity25.3%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Return on assets5.7%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Margins

43.5%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin43.5%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Operating margin7.6%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Net margin4.4%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Free cash flow margin9.4%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Price

22.6x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings22.6x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2026
  • Price to book5.8x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2026
    • computed
    • Computed from the filing for 2026
  • EV to EBITDA9.0x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Price to sales ratio1.0x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
    • Computed from the filing for 2026
    • Computed from the filing for 2026

Safety

2.51

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity2.51

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Current ratio1.21

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Interest coverage3.8x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Altman Z-Score3.03

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026

What it pays out

1.8%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yield1.8%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed
  • Payout ratio40.4%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • Computed from the filing for 2026
    • Computed from the filing for 2026
    • Computed from the filing for 2026
  • Dividend cover ratio5.3x
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    SEK
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.