STO:VITR

Vitrolife AB (publ) · STO · Healthcare · SEK · FY for 2025

Figures on this page computed 2026-11-08 11:31 UTC

Last close

n/aSEK

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-145.7%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
13.4%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
0.20Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
0.9%Dividend yield
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed

Growth is the furthest below its sector's middle: 0.41 against 0.50 on the market's range.

Five bars, one line

lens 7 of 9

1.62x

8.11x

1.13x

1.35x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.62x
Its own average over 10 years, 2.13B.
Profit8.11x
Its own average over 10 years, -618.3M.
Free cash flow1.13x
Its own average over 10 years, 408.5M.
Debt1.35x
Its own average over 9 years, 1.19B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at 8.11 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	122.2	138.5	100.0
2018-12-31	134.5	162.7	100.0
2019-12-31	172.9	201.1	100.0
2020-12-31	145.5	150.7	100.0
2021-12-31	196.3	179.1	105.6
2022-12-31	377.8	207.0	124.7
2023-12-31	410.2	-2,022.9	124.7
2024-12-31	421.6	269.5	124.8
2025-12-31	401.8	-2,633.3	124.8

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: SEK

Figures behind the shape

Growth

22.5%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate22.5%
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed
One-year change in net income-1077.2%
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed

Returns on capital

-63.5%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-63.5%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-45.1%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

58.0%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin58.0%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin-140.6%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-145.7%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin13.4%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

2.1x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed
- Computed from the filing for 2025
Price to book2.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio4.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.20

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity0.20
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio3.40
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.21
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

0.9%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yield0.9%
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-08
Reported in
SEK
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.1x
Source
computed
Taken on
2026-11-08
Reported in
SEK
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.