TAI:1731
Maywufa Company Ltd. · TAI · Consumer Defensive · TWD · FY for 2025
Figures on this page computed 2026-11-08 12:28 UTC
Last close
n/aTWD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
15.2xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
6.7%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
11.4%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
13.3%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.30Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
5.8%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.20x
Its own average over 10 years, 1.32B.
- Profit1.32x
Its own average over 10 years, 137.4M.
- Free cash flow1.87x
Its own average over 10 years, 112.7M.
- Debt1.77x
Its own average over 10 years, 363.4M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 1.87 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 109.1 | 94.7 | 100.0 |
| 2018-12-31 | 77.8 | 83.5 | 100.0 |
| 2019-12-31 | 76.3 | 110.9 | 100.0 |
| 2020-12-31 | 73.8 | 188.5 | 100.1 |
| 2021-12-31 | 89.3 | 181.1 | 100.1 |
| 2022-12-31 | 86.3 | 178.4 | 99.8 |
| 2023-12-31 | 90.1 | 186.4 | 100.0 |
| 2024-12-31 | 103.0 | 190.9 | 100.0 |
| 2025-12-31 | 109.8 | 199.5 | 99.9 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Figures behind the shape
Growth
8.3%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate8.3%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Five-year EPS growth rate1.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
One-year change in net income4.5%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Returns on capital
6.7%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital6.7%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity8.4%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.6%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
63.2%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin63.2%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin13.7%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin11.4%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin13.3%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
15.2xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings15.2x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
Price to book1.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA11.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.30safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.30
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.79
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage26.2x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.72
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
5.8%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield5.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Payout ratio88.1%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.3x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.