TAI:2211
Evergreen Steel Corp. · TAI · Basic Materials · TWD · FY for 2025
Figures on this page computed 2026-11-07 15:55 UTC
Last close
n/aTWD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
8.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
10.9%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
23.4%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
16.2%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.10Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
5.8%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.36x
Its own average over 10 years, 11.29B.
- Profit1.93x
Its own average over 10 years, 1.86B.
- Free cash flow2.41x
Its own average over 10 years, 1.03B.
- Debt1.21x
Its own average over 10 years, 2.27B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.41 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 109.3 | 161.5 | 100.0 |
| 2018-12-31 | 110.7 | 132.7 | 99.9 |
| 2019-12-31 | 85.6 | 128.2 | 100.2 |
| 2020-12-31 | 96.8 | 141.2 | 101.6 |
| 2021-12-31 | 140.9 | 173.0 | 105.9 |
| 2022-12-31 | 118.5 | 351.1 | 107.6 |
| 2023-12-31 | 114.8 | 496.6 | 107.6 |
| 2024-12-31 | 133.8 | 345.5 | 107.6 |
| 2025-12-31 | 158.7 | 485.4 | 122.1 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Figures behind the shape
Growth
10.4%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate10.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Five-year EPS growth rate26.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
One-year change in net income40.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Returns on capital
10.9%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital10.9%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity13.1%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets9.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
27.6%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin27.6%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin23.4%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin23.4%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin16.2%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
8.8xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings8.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
Price to book1.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA8.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.10safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.10
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.63
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage67.7x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.99
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
5.8%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield5.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Payout ratio58.1%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.