TAI:2348

Hiyes International Co., Ltd. · TAI · Real Estate · TWD · FY for 2025

Figures on this page computed 2026-11-07 15:56 UTC

Last close

n/aTWD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

9.3xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
3.8%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aNet margin
We do not hold this figure for this company, so there is nothing to place.
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
-14.7%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
3.84Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

Margins is the furthest below its sector's middle: 0.54 against 0.73 on the market's range.

Five bars, one line

lens 7 of 9

1.65x

n/a

0.89x

2.79x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

3 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.65x
Its own average over 10 years, 4.46B.
Profitn/a
Its own average over 9 years, 1.01B.
Free cash flow0.89x
Its own average over 10 years, -1.21B.
Debt2.79x
Its own average over 10 years, 11.50B.
Pricen/a
Its own average over 0 years. Market data

Debt is furthest from its own average, at 2.79 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	175.4	1,715.4	100.1
2018-12-31	251.5	4,336.4	100.1
2019-12-31	385.9	5,306.2	105.3
2020-12-31	834.1	13,030.7	113.3
2021-12-31	1,414.8	15,572.0	113.3
2022-12-31	1,133.5	8,774.5	113.1
2023-12-31	1,726.1	15,544.8	145.6
2024-12-31	2,261.7	20,923.9	146.0
2025-12-31	1,636.7	n/a	163.9

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: TWD

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: TWD

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: TWD

Figures behind the shape

Growth

14.4%

faster is higher, placed against 1,434 companies as of 2026-11-06

Five-year revenue growth rate14.4%
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
Five-year EPS growth rate-11.3%
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
One-year change in net incomen/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

Returns on capital

3.8%

higher is higher, placed against 1,531 companies as of 2026-11-06

Return on invested capital3.8%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equityn/a
We do not hold this figure for this company, so there is nothing to place.
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assetsn/a
We do not hold this figure for this company, so there is nothing to place.
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

36.0%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin36.0%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin24.5%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net marginn/a
We do not hold this figure for this company, so there is nothing to place.
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-14.7%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

9.3x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings9.3x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
Price to book1.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA17.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

3.84

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equity3.84
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.46
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.8x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.09
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

-0.8x

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio-0.8x
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.