TAI:2731
Lion Travel Service Co., Ltd. · TAI · Consumer Cyclical · TWD · FY for 2025
Figures on this page computed 2026-11-07 16:04 UTC
Last close
n/aTWD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
5.4%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
7.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.20Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
5.5%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
6 of 6 traits placed on the market's range. Nothing sits below its sector's middle.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.50x
Its own average over 10 years, 19.99B.
- Profit4.68x
Its own average over 10 years, 348.7M.
- Free cash flow3.72x
Its own average over 10 years, 629.7M.
- Debt0.75x
Its own average over 10 years, 1.34B.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 4.68 times.
A find tonight
The business including its debt costs 4.13 times the operating profit it filed, the earnings in its last filed year are 12.4 percent of what the whole company costs, and sits at 4.55 on Altman's Z, clear of the distress band.
- Value
- 73
- Cheap
- 84
- Sound
- 63
- Unwatched
- 58
What stands out
- Price: the business including its debt costs 4.13 times the operating profit it filed, which is better than 99 percent of the companies we rank in Taiwan Stock Exchange.
What could make it a trap
- None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.
Why it is cheap
Except where said otherwise: Computed from the filing for 2025
Earnings yield12.4%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- TWD
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield17.8%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- TWD
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book2.6x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- TWD
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple4.1x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- TWD
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value50.8%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- TWD
- Computed from the FY for 2025
- Market data, 2026-11-04
Altman Z-Score4.55Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Piotroski F-Score6.00Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Earnings quality (Sloan accruals)1.07Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Consecutive profitable filed years3Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 122.4 | 183.4 | 100.1 |
| 2018-12-31 | 135.4 | 103.3 | 100.0 |
| 2019-12-31 | 137.9 | 88.5 | 99.9 |
| 2020-12-31 | 29.9 | -167.4 | 99.6 |
| 2021-12-31 | 8.1 | -196.6 | 104.1 |
| 2022-12-31 | 15.1 | -293.8 | 109.3 |
| 2023-12-31 | 98.3 | 561.5 | 129.2 |
| 2024-12-31 | 129.5 | 369.1 | 131.3 |
| 2025-12-31 | 137.3 | 657.9 | 132.4 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Figures behind the shape
Growth
35.6%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate35.6%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
One-year change in net income78.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Returns on capital
32.9%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity32.9%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets13.0%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
16.8%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin16.8%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin6.0%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin5.4%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
7.8xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings7.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
Price to book2.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA3.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.20safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.20
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.52
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage83.5x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score4.52
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
5.5%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield5.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Payout ratio42.9%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio3.4x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.