TAI:5515

Chien Kuo Construction Co., Ltd. · TAI · Industrials · TWD · FY for 2025

Figures on this page computed 2026-11-08 04:02 UTC

Last close

n/aTWD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 10.5xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
  • 19.6%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 12.7%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 37.1%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.03Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed

A find tonight

The free cash flow it filed is 27.3 percent of its market value, the earnings in its last filed year are 9.36 percent of what the whole company costs, and earns 19.6 percent on the capital it has invested.

Value
75
Cheap
81
Sound
68
Unwatched
71

What stands out

  • Returns: earns 19.6 percent on the capital it has invested, which is better than 87 percent of the companies we rank in Taiwan Stock Exchange.
  • Price: the free cash flow it filed is 27.3 percent of its market value, which is better than 98 percent of the companies we rank in Taiwan Stock Exchange.

What could make it a trap

  • None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025

  • Earnings yield9.4%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    TWD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Free cash flow yield27.3%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    TWD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Price to book1.8x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    TWD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • EV to EBIT multiple10.2x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    TWD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Cash and equivalents against market value24.4%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-04
    Reported in
    TWD
    • Computed from the FY for 2025
    • Market data, 2026-11-04
  • Return on invested capital19.6%Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • Altman Z-Score2.53Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • Piotroski F-Score6.00Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • Earnings quality (Sloan accruals)1.16Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD
  • Consecutive profitable filed years10Computed from the FY for 2025
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    TWD

Last close: Market data, 2026-11-04

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-31110.9406.8100.1
2018-12-31132.0488.8125.4
2019-12-31122.5426.9118.5
2020-12-31130.9888.697.9
2021-12-31103.1962.996.7
2022-12-3198.0437.695.4
2023-12-3181.0804.594.4
2024-12-31118.41,620.388.0
2025-12-31137.32,147.675.4
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD

Figures behind the shape

Growth

1.0%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate1.0%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed
  • Five-year EPS growth rate25.7%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed
  • One-year change in net income32.5%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed

Returns on capital

19.6%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital19.6%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity17.2%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets8.2%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

16.6%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin16.6%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin10.3%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin12.7%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin37.1%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

10.5x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings10.5x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
  • Price to book1.8x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA6.1x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio1.3x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.03

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.03

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio1.72

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage201.6x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score2.51

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

48.0%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed
  • Payout ratio48.0%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ratio6.1x
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    TWD
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.