TAI:9938

Taiwan Paiho Limited · TAI · Industrials · TWD · FY for 2025

Figures on this page computed 2026-11-07 16:21 UTC

Last close

n/aTWD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

8.5xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
7.7%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
2.6%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

What it pays out is the furthest below its sector's middle: 0.18 against 0.58 on the market's range.

Five bars, one line

lens 7 of 9

1.09x

0.85x

2.18x

1.22x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.09x
Its own average over 10 years, 14.43B.
Profit0.85x
Its own average over 10 years, 1.43B.
Free cash flow2.18x
Its own average over 10 years, 186.6M.
Debt1.22x
Its own average over 10 years, 10.13B.
Pricen/a
Its own average over 0 years. Market data

Free cash flow is furthest from its own average, at 2.18 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	110.5	108.7	100.0
2018-12-31	129.0	91.3	100.1
2019-12-31	143.9	102.1	100.0
2020-12-31	137.8	104.1	100.1
2021-12-31	172.0	138.2	100.1
2022-12-31	153.1	102.0	100.1
2023-12-31	117.1	39.0	100.0
2024-12-31	145.4	95.0	100.0
2025-12-31	148.4	81.9	124.4

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: TWD

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: TWD

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: TWD

Figures behind the shape

Growth

1.5%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate1.5%
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
Five-year EPS growth rate-4.7%
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
One-year change in net income-13.8%
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

Returns on capital

9.2%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity9.2%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.6%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

35.3%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin35.3%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin16.3%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin7.7%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin2.6%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

8.5x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings8.5x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
Price to book1.0x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.8x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

1.29

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.29
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage4.6x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.57
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

73.2%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
Payout ratio73.2%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio0.5x
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.