TLV:BRMG
Brimag Digital Age Ltd. · TLV · Consumer Cyclical · ILS · FY for 2025
Figures on this page computed 2026-11-08 09:27 UTC
Last close
n/aILA
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
6.7xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
7.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
6.4%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
5.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
0.70Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Growth is the furthest below its sector's middle: 0.23 against 0.46 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales0.92x
Its own average over 10 years, 469.9M.
- Profit1.07x
Its own average over 10 years, 25.7M.
- Free cash flow0.80x
Its own average over 10 years, 28.9M.
- Debt1.20x
Its own average over 10 years, 161.7M.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 1.20 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 97.1 | 106.9 | 102.2 |
| 2018-12-31 | 102.1 | 76.3 | 99.7 |
| 2019-12-31 | 102.3 | 66.5 | 99.7 |
| 2020-12-31 | 109.1 | 178.2 | 99.5 |
| 2021-12-31 | 111.4 | 268.5 | 99.5 |
| 2022-12-31 | 111.4 | 118.2 | 99.5 |
| 2023-12-31 | 99.8 | -0.1 | 97.9 |
| 2024-12-31 | 86.8 | 133.1 | 97.9 |
| 2025-12-31 | 92.8 | 125.6 | 96.3 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
Figures behind the shape
Growth
-3.2%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate-3.2%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Five-year EPS growth rate-6.2%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
One-year change in net income-5.7%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Returns on capital
7.6%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital7.6%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity10.0%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets4.8%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
29.2%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin29.2%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin10.5%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin6.4%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin5.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
6.7xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings6.7x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
Price to book0.7x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.70safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.70
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.37
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.5x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.14
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
43.6%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Payout ratio43.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.9x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.