TLV:ICON
iCon Group Ltd · TLV · Technology · ILS · FY for 2025
Figures on this page computed 2026-11-08 05:41 UTC
Last close
n/aILA
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
10.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
- Computed from the filing for 2025
11.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
2.5%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
10.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
0.74Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
What it pays out is the furthest below its sector's middle: 0.40 against 0.60 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.29x
Its own average over 8 years, 1.26B.
- Profit1.03x
Its own average over 8 years, 39.8M.
- Free cash flow4.64x
Its own average over 8 years, 36.3M.
- Debt1.35x
Its own average over 8 years, 143.9M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 4.64 times.
The filed years, as a table
8Each line is 100 at 2018-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2018-12-31 | 100.0 | 100.0 | 100.0 |
| 2019-12-31 | 116.5 | 160.9 | 100.0 |
| 2020-12-31 | 140.2 | 223.9 | 100.0 |
| 2021-12-31 | 205.1 | 357.6 | 108.8 |
| 2022-12-31 | 219.6 | 244.2 | 108.8 |
| 2023-12-31 | 208.5 | 170.6 | 106.8 |
| 2024-12-31 | 230.6 | 188.4 | 112.9 |
| 2025-12-31 | 233.7 | 214.4 | 108.4 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
Figures behind the shape
Growth
10.8%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate10.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
Five-year EPS growth rate-2.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
One-year change in net income13.8%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
Returns on capital
11.6%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital11.6%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity15.7%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets5.6%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
9.3%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin9.3%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin4.0%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin2.5%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin10.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
10.5xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings10.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
- Computed from the filing for 2025
Price to book1.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA7.2x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.74safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.74
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.54
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.8x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.71
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
97.2%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
Payout ratio97.2%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio4.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- ILA
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.