TLV:MAXO
Max Stock Ltd. · TLV · Consumer Defensive · ILS · FY for 2025
Figures on this page computed 2026-11-08 09:04 UTC
Last close
n/aILA
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
35.6xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
19.5%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
8.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
18.4%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
2.87Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Price is the furthest below its sector's middle: 0.27 against 0.56 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.47x
Its own average over 9 years, 971.9M.
- Profit1.68x
Its own average over 9 years, 74.6M.
- Free cash flow2.31x
Its own average over 9 years, 113.8M.
- Debt1.41x
Its own average over 8 years, 576.4M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.31 times.
The filed years, as a table
9Each line is 100 at 2017-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2017-12-31 | 100.0 | 100.0 | 100.0 |
| 2018-12-31 | 130.3 | 114.6 | 100.0 |
| 2019-12-31 | 156.3 | 136.6 | 99.4 |
| 2020-12-31 | 213.0 | 168.4 | 100.1 |
| 2021-12-31 | 205.8 | 158.1 | 101.0 |
| 2022-12-31 | 221.1 | 148.8 | 100.2 |
| 2023-12-31 | 235.9 | 187.8 | 98.4 |
| 2024-12-31 | 280.6 | 252.2 | 99.9 |
| 2025-12-31 | 300.8 | 289.6 | 98.6 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- ILS
Figures behind the shape
Growth
7.2%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate7.2%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Five-year EPS growth rate11.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
One-year change in net income14.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Returns on capital
19.5%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital19.5%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity44.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets9.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
38.4%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin38.4%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin16.3%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin8.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin18.4%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
35.6xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings35.6x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
Price to book15.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA15.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio3.1x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
2.87safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity2.87
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.48
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage6.5x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score4.49
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
88.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Payout ratio88.1%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio2.4x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- ILA
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.