TSX:EXE
Extendicare Inc. · TSX · Healthcare · CAD · FY for 2025
Figures on this page computed 2026-11-07 13:35 UTC
Last close
n/aCAD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
24.4xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
28.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
5.8%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
3.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.92Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
1.7%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Safety is the furthest below its sector's middle: 0.50 against 0.57 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.35x
Its own average over 10 years, 1.23B.
- Profit2.14x
Its own average over 10 years, 45.2M.
- Free cash flow5.95x
Its own average over 10 years, 10.7M.
- Debt0.75x
Its own average over 10 years, 458.0M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 5.95 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 103.4 | 6.0 | 100.5 |
| 2018-12-31 | 105.6 | 89.5 | 99.1 |
| 2019-12-31 | 106.7 | 80.8 | 89.5 |
| 2020-12-31 | 104.0 | 152.9 | 90.1 |
| 2021-12-31 | 110.0 | 32.4 | 101.3 |
| 2022-12-31 | 115.2 | 213.9 | 89.3 |
| 2023-12-31 | 123.0 | 95.9 | 85.3 |
| 2024-12-31 | 138.2 | 230.9 | 95.7 |
| 2025-12-31 | 156.5 | 272.6 | 87.2 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Figures behind the shape
Growth
8.5%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate8.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Five-year EPS growth rate13.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
One-year change in net income18.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Returns on capital
28.0%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital28.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity25.9%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets9.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
12.0%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin12.0%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin8.3%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin5.8%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin3.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
24.4xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings24.4x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
Price to book6.4x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA13.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.92safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.92
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.37
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage7.2x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.80
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
1.7%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield1.7%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Payout ratio43.1%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.5x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.