TSX:GVC
Glacier Media Inc. · TSX · Communication Services · CAD · FY for 2025
Figures on this page computed 2026-11-08 09:33 UTC
Last close
n/aCAD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
7.6xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
4.7%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
4.5%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.29Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
Margins is the furthest below its sector's middle: 0.44 against 0.53 on the market's range.
- Growth-1.9%51 of 100, above its sector
- Returns on capital15.2%77 of 100, above its sector
- Margins21.3%44 of 100, below its sector
- Price7.6x61 of 100, below its sector
- Safety0.2934 of 100, below its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales0.81x
Its own average over 10 years, 168.9M.
- Profit-0.49x
Its own average over 10 years, -13.2M.
- Free cash flow1.84x
Its own average over 10 years, 3.3M.
- Debt0.48x
Its own average over 10 years, 25.8M.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at -0.49 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 96.2 | -81.9 | 110.6 |
| 2018-12-31 | 94.8 | 46.1 | 110.6 |
| 2019-12-31 | 93.0 | 2,411.9 | 117.6 |
| 2020-12-31 | 76.1 | -1,053.9 | 126.0 |
| 2021-12-31 | 82.8 | -343.7 | 131.8 |
| 2022-12-31 | 88.5 | -2,081.2 | 133.4 |
| 2023-12-31 | 77.9 | -6,989.4 | 132.1 |
| 2024-12-31 | 71.4 | -1,721.3 | 132.0 |
| 2025-12-31 | 69.2 | 451.9 | 132.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Figures behind the shape
Growth
-1.9%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate-1.9%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
One-year change in net income126.3%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
Returns on capital
15.2%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity15.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets4.7%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
21.3%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin21.3%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin-1.1%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin4.7%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin4.5%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
7.6xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings7.6x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
- Computed from the filing for 2025
Price to book1.1x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA53.9x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.3x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.29safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.29
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio0.84
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score-0.89
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- CAD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.