TSX:KEY
Keyera Corp. · TSX · Energy · CAD · FY for 2025
Figures on this page computed 2026-11-07 13:36 UTC
Last close
n/aCAD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
26.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
9.4%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
6.3%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
7.2%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
2.28Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
4.2%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Price is the furthest below its sector's middle: 0.42 against 0.63 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.37x
Its own average over 10 years, 5.01B.
- Profit1.27x
Its own average over 10 years, 340.2M.
- Free cash flow12.56x
Its own average over 10 years, 39.2M.
- Debt1.82x
Its own average over 10 years, 3.45B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 12.56 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 136.5 | 133.7 | 105.2 |
| 2018-12-31 | 178.6 | 181.8 | 115.4 |
| 2019-12-31 | 144.7 | 204.6 | 119.2 |
| 2020-12-31 | 120.5 | 28.6 | 122.7 |
| 2021-12-31 | 199.4 | 149.5 | 123.0 |
| 2022-12-31 | 282.4 | 151.4 | 123.2 |
| 2023-12-31 | 282.1 | 195.5 | 127.5 |
| 2024-12-31 | 285.5 | 224.4 | 127.5 |
| 2025-12-31 | 274.2 | 199.4 | 127.6 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Figures behind the shape
Growth
17.9%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate17.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Five-year EPS growth rate46.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
One-year change in net income-11.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Returns on capital
9.4%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital9.4%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity15.6%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets3.3%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
14.7%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin14.7%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin12.2%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin6.3%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin7.2%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
26.8xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings26.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
Price to book4.2x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA13.1x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
2.28safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity2.28
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.76
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage3.5x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.56
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
4.2%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield4.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Payout ratio112.4%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.0x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.