TSX:MRE
Martinrea International Inc. · TSX · Consumer Cyclical · CAD · FY for 2025
Figures on this page computed 2026-11-08 08:22 UTC
Last close
n/aCAD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
6.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
9.6%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
2.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
3.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.74Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
2.1%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Margins is the furthest below its sector's middle: 0.44 against 0.49 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.14x
Its own average over 10 years, 4.23B.
- Profit1.08x
Its own average over 10 years, 98.7M.
- Free cash flow2.78x
Its own average over 10 years, 66.1M.
- Debt1.09x
Its own average over 10 years, 1.03B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.78 times.
A find tonight
The free cash flow it filed is 25.6 percent of its market value, trades at 0.47 times the book value it last filed, and scores 6 of Piotroski's nine tests on its last filings.
- Value
- 74
- Cheap
- 94
- Sound
- 54
- Unwatched
- 74
What stands out
- Price: the free cash flow it filed is 25.6 percent of its market value, which is better than 96 percent of the companies we rank in Toronto Stock Exchange.
What could make it a trap
- None of the tests we hold fired against it: we checked Altman's Z, the five-year net margin trend, share count, Beneish's M, interest cover, debt to equity and the last year of price. That is the absence of a flag we look for and not a clean bill of health.
Why it is cheap
Except where said otherwise: Computed from the filing for 2025
Earnings yield14.9%
Filed net income for the last annual period, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CAD
- Computed from the FY for 2025
- Market data, 2026-11-04
Free cash flow yield25.6%
Filed operating cash flow less capital expenditure, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CAD
- Computed from the FY for 2025
- Market data, 2026-11-04
Price to book0.5x
Market value over filed total equity
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CAD
- Computed from the FY for 2025
- Market data, 2026-11-04
EV to EBIT multiple6.2x
Market value plus filed net debt, over filed operating profit
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CAD
- Computed from the FY for 2025
- Market data, 2026-11-04
Cash and equivalents against market value24.3%
Filed cash and equivalents, over market value
- Source
- computed
- Fiscal year
- 2025
- Taken on
- 2026-11-04
- Reported in
- CAD
- Computed from the FY for 2025
- Market data, 2026-11-04
Return on invested capital9.6%Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Altman Z-Score2.05Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Piotroski F-Score6.00Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Earnings quality (Sloan accruals)1.09Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Consecutive profitable filed years1Computed from the FY for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Last close: Market data, 2026-11-04
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 93.0 | 172.7 | 100.3 |
| 2018-12-31 | 92.3 | 201.2 | 100.5 |
| 2019-12-31 | 97.4 | 196.2 | 95.5 |
| 2020-12-31 | 85.1 | -29.6 | 92.6 |
| 2021-12-31 | 95.4 | 38.8 | 92.9 |
| 2022-12-31 | 119.9 | 143.8 | 92.9 |
| 2023-12-31 | 134.6 | 166.3 | 92.1 |
| 2024-12-31 | 126.4 | -37.4 | 87.3 |
| 2025-12-31 | 121.5 | 115.8 | 84.0 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- CAD
Figures behind the shape
Growth
7.4%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate7.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
One-year change in net income409.7%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Returns on capital
9.6%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital9.6%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity7.1%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets2.9%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
12.9%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin12.9%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin5.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin2.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin3.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
6.5xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings6.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
Price to book0.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA3.3x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.1x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.74safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.74
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.19
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage4.2x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.04
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
2.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield2.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Payout ratio13.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio12.6x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- CAD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.