TSX:XLY

Auxly Cannabis Group Inc. · TSX · Healthcare · CAD · FY for 2025

Figures on this page computed 2026-11-07 13:41 UTC

Last close

n/aCAD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

8.2xP/E
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
27.6%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
15.4%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.32Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed

Safety is the furthest below its sector's middle: 0.53 against 0.57 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

2.48x

-0.92x

-0.85x

0.52x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales2.48x
Its own average over 10 years, 61.1M.
Profit-0.92x
Its own average over 10 years, -45.6M.
Free cash flow-0.85x
Its own average over 10 years, -27.4M.
Debt0.52x
Its own average over 9 years, 111.8M.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at -0.92 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2016-12-31	100.0	100.0
2017-12-31	595.9	1,869.3
2018-12-31	323.1	5,428.7
2019-12-31	3,611.9	6,614.3
2020-12-31	20,204.3	7,003.8
2021-12-31	36,253.0	8,687.8
2022-12-31	40,855.8	9,868.9
2023-12-31	43,712.6	10,990.3
2024-12-31	52,902.9	13,359.2
2025-12-31	65,510.5	17,597.2

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: CAD

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: CAD

Figures behind the shape

Growth

26.5%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate26.5%
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed
One-year change in net income356.0%
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed

Returns on capital

23.6%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity23.6%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets15.4%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

57.3%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin57.3%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin21.6%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin27.6%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin15.4%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

8.2x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earnings8.2x
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed
- Computed from the filing for 2025
Price to book2.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA8.6x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio2.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

0.32

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equity0.32
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.20
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage5.2x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score1.44
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
CAD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
CAD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.