TWO:3293

International Games System Co.,Ltd. · TWO · Technology · TWD · FY for 2025

Figures on this page computed 2026-11-08 11:50 UTC

Last close

n/aTWD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

  • 19.1xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
  • 60.3%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 49.3%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 52.6%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.001Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-3199.8101.9100.8
2018-12-3192.498.5100.9
2019-12-31159.4221.9101.3
2020-12-31253.8382.8101.1
2021-12-31340.0531.8100.6
2022-12-31359.9615.3102.1
2023-12-31427.0721.7101.5
2024-12-31557.61,017.399.2
2025-12-31663.71,218.899.2
How sales was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD
How profit was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD
How shares in issue was got
Source
computed
Statement
income
Fiscal year
2025
Reported in
TWD

Figures behind the shape

Growth

21.2%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate21.2%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
  • Five-year EPS growth rate26.1%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
  • One-year change in net income19.8%
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed

Returns on capital

60.3%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital60.3%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on equity57.0%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Return on assets42.6%

    Net Income / Total Assets x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Margins

97.1%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin97.1%

    Gross Profit / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Operating margin59.3%

    Operating Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Net margin49.3%

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Free cash flow margin52.6%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Price

19.1x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings19.1x

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
  • Price to book10.9x

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
    • computed
    • Computed from the filing for 2025
  • EV to EBITDA15.6x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Price to sales ratio9.4x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
    • Computed from the filing for 2025
    • Computed from the filing for 2025

Safety

0.001

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.001

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Current ratio3.12

    Current Assets / Current Liabilities

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Interest coverage46497.8x

    Operating Income / Interest Expense

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Altman Z-Score23.31

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025

What it pays out

75.3%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed
  • Payout ratio75.3%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • Dividend cover ratio1.4x
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    TWD
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.