TWO:4416

Shanyuan Co., Ltd. · TWO · Real Estate · TWD · FY for 2025

Figures on this page computed 2026-11-07 16:41 UTC

Last close

n/aTWD

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-3.0%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
-39.6%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
7.37Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

Margins is the furthest below its sector's middle: 0.48 against 0.71 on the market's range.

Five bars, one line

lens 7 of 9

4.25x

-0.82x

0.61x

1.11x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales4.25x
Its own average over 7 years, 342.3M.
Profit-0.82x
Its own average over 7 years, 53.7M.
Free cash flow0.61x
Its own average over 7 years, -939.6M.
Debt1.11x
Its own average over 7 years, 10.69B.
Pricen/a
Its own average over 0 years. Market data

Sales is furthest from its own average, at 4.25 times.

The filed years, as a table

Each line is 100 at 2019-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2019-12-31	100.0	100.0
2020-12-31	139.8	84.8
2021-12-31	94.1	101.4
2022-12-31	98.6	87.4
2023-12-31	120.0	103.6
2024-12-31	416.4	93.5
2025-12-31	1,498.7	104.8

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: TWD

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: TWD

Figures behind the shape

Growth

60.7%

faster is higher, placed against 4,950 companies as of 2026-11-06

Five-year revenue growth rate60.7%
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
One-year change in net income-854.4%
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

Returns on capital

-2.8%

higher is higher, placed against 5,089 companies as of 2026-11-06

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-2.8%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-0.3%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

35.5%

wider is higher, placed against 3,412 companies as of 2026-11-06

Gross margin35.5%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin24.4%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-3.0%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-39.6%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

0.5x

cheaper is higher, placed against 4,362 companies as of 2026-11-06

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
Price to book0.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA30.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

7.37

safer is higher, placed against 3,227 companies as of 2026-11-06

Debt to equity7.37
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.79
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage0.8x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score0.71
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

-8.4x

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio-8.4x
Source
computed
Taken on
2026-11-07
Reported in
TWD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.