TWO:6182
Wafer Works Corp. · TWO · Technology · TWD · FY for 2025
Figures on this page computed 2026-11-08 10:23 UTC
Last close
n/aTWD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
1197.9xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
2.2%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
0.5%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
-71.1%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.62Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Price is the furthest below its sector's middle: 0.14 against 0.35 on the market's range.
- Growth5.8%45 of 100, below its sector
- Returns on capital2.2%40 of 100, below its sector
- Margins24.3%37 of 100, below its sector
- Price1197.9x14 of 100, below its sector
- Safety0.6254 of 100, below its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales1.12x
Its own average over 10 years, 8.77B.
- Profit0.07x
Its own average over 10 years, 764.2M.
- Free cash flow8.69x
Its own average over 10 years, -803.0M.
- Debt1.51x
Its own average over 10 years, 6.19B.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 8.69 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Shares in issue |
|---|---|---|
| 2016-12-31 | 100.0 | 100.0 |
| 2017-12-31 | 118.1 | 113.6 |
| 2018-12-31 | 170.4 | 119.5 |
| 2019-12-31 | 142.1 | 121.3 |
| 2020-12-31 | 137.4 | 121.1 |
| 2021-12-31 | 191.5 | 122.6 |
| 2022-12-31 | 234.7 | 128.9 |
| 2023-12-31 | 186.0 | 127.1 |
| 2024-12-31 | 161.5 | 129.0 |
| 2025-12-31 | 181.8 | 233.2 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Figures behind the shape
Growth
5.8%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate5.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Five-year EPS growth rate-43.6%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
One-year change in net income1186.8%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Returns on capital
2.2%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital2.2%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity0.3%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets0.1%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
24.3%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin24.3%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin5.8%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin0.5%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-71.1%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
1197.9xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings1197.9x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
Price to book4.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA27.3x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio7.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.62safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.62
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio2.03
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage4.2x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score3.71
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- TWD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.