TWO:8436
TCI Co., Ltd. · TWO · Consumer Defensive · TWD · FY for 2025
Figures on this page computed 2026-11-07 16:55 UTC
Last close
n/aTWD
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
10.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
19.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
13.7%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
4.9%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
0.40Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
10.1%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Growth is the furthest below its sector's middle: 0.27 against 0.35 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales0.98x
Its own average over 10 years, 7.13B.
- Profit0.81x
Its own average over 10 years, 1.18B.
- Free cash flow0.36x
Its own average over 10 years, 951.7M.
- Debt2.21x
Its own average over 10 years, 1.43B.
- Pricen/a
Its own average over 0 years. Market data
Debt is furthest from its own average, at 2.21 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 131.0 | 138.0 | 101.3 |
| 2018-12-31 | 260.4 | 347.7 | 104.1 |
| 2019-12-31 | 307.6 | 390.5 | 106.2 |
| 2020-12-31 | 264.5 | 356.2 | 104.7 |
| 2021-12-31 | 275.9 | 299.4 | 103.3 |
| 2022-12-31 | 239.0 | 138.2 | 103.5 |
| 2023-12-31 | 257.8 | 173.6 | 102.1 |
| 2024-12-31 | 232.8 | 164.9 | 98.7 |
| 2025-12-31 | 224.8 | 185.0 | 111.7 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- TWD
Figures behind the shape
Growth
-3.2%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate-3.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Five-year EPS growth rate-11.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
One-year change in net income12.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Returns on capital
19.1%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital19.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity12.3%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets6.5%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
44.1%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin44.1%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin16.6%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin13.7%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin4.9%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
10.5xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings10.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
Price to book1.5x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA5.4x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio1.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.40safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equity0.40
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.72
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage22.6x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.57
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
10.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield10.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Payout ratio123.3%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio0.3x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- TWD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.