XETRA:B7E
Blue Cap AG · XETRA · Financial Services · EUR · FY for 2025
Figures on this page computed 2026-11-07 05:35 UTC
Last close
n/aEUR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
2.8xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
- Computed from the filing for 2025
n/aROIC
This measure is not defined for this kind of company, so there is no peer group it belongs in.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
17.2%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
5.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
Growth is the furthest below its sector's middle: 0.42 against 0.56 on the market's range.
- Growth-10.1%42 of 100, below its sector
- Returns on capital21.2%87 of 100, above its sector
- Margins33.0%58 of 100, below its sector
- Price2.8x86 of 100, above its sector
- Safety5.3147 of 100, below its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales0.69x
Its own average over 10 years, 199.7M.
- Profit2.15x
Its own average over 10 years, 10.9M.
- Free cash flow2.30x
Its own average over 10 years, 3.5M.
- Debt0.65x
Its own average over 10 years, 75.3M.
- Pricen/a
Its own average over 0 years. Market data
Free cash flow is furthest from its own average, at 2.30 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 148.0 | 3,407.9 | 100.0 |
| 2018-12-31 | 180.5 | 1,067.7 | 100.0 |
| 2019-12-31 | 231.4 | 241.0 | 100.0 |
| 2020-12-31 | 239.1 | 1,415.7 | 100.3 |
| 2021-12-31 | 274.2 | 440.2 | 104.3 |
| 2022-12-31 | 298.7 | 1,042.5 | 110.5 |
| 2023-12-31 | 224.3 | -1,522.6 | 111.3 |
| 2024-12-31 | 211.2 | 1,132.7 | 112.7 |
| 2025-12-31 | 140.3 | 2,006.7 | 112.7 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- EUR
How profit was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- EUR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- EUR
Figures behind the shape
Growth
-10.1%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate-10.1%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
Five-year EPS growth rate4.8%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
One-year change in net income77.2%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
Returns on capital
21.2%higher is higher, placed against 4,566 companies as of 2026-11-06
Return on invested capitaln/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity21.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assetsn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
33.0%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross margin33.0%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin1.8%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin17.2%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin5.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
2.8xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings2.8x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
- Computed from the filing for 2025
Price to book0.6x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDAn/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
5.31safer is higher, placed against 1,436 companies as of 2026-11-06
Debt to equityn/a
This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio5.31
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage1.0x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- EUR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.