XETRA:SHA0

Schaeffler AG · XETRA · Consumer Cyclical · EUR · FY for 2025

Figures on this page computed 2026-11-08 00:42 UTC

Last close

n/aEUR

Market data

We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
-1.8%Net margin
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
1.7%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
2.67Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
4.8%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed

Returns on capital is the furthest below its sector's middle: 0.36 against 0.57 on the market's range.

Five bars, one line

lens 7 of 9

1.50x

-1.29x

0.81x

1.77x

n/a

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Computed2025

Market datan/a

Each against its own average

4 of 5 read

Except where said otherwise: Computed from the filing for 2025

Sales1.50x
Its own average over 10 years, 15.63B.
Profit-1.29x
Its own average over 10 years, 328.7M.
Free cash flow0.81x
Its own average over 10 years, 506.4M.
Debt1.77x
Its own average over 10 years, 4.39B.
Pricen/a
Its own average over 0 years. Market data

Profit is furthest from its own average, at -1.29 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2016-12-31	100.0	100.0	100.0
2017-12-31	105.1	114.1	100.0
2018-12-31	106.8	102.6	100.0
2019-12-31	108.2	49.8	100.0
2020-12-31	94.4	-49.8	100.0
2021-12-31	103.9	88.0	100.0
2022-12-31	118.5	64.8	100.0
2023-12-31	122.3	36.1	100.0
2024-12-31	136.4	-73.6	110.5
2025-12-31	176.1	-49.4	141.9

How sales was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: EUR

How profit was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: EUR

How shares in issue was got

Source: computed
Statement: income
Fiscal year: 2025
Reported in: EUR

Figures behind the shape

Growth

13.3%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate13.3%
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed
One-year change in net income32.9%
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed

Returns on capital

-14.6%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity-14.6%
Net Income / Shareholders' Equity x 100
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets-1.9%
Net Income / Total Assets x 100
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025

Margins

18.4%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin18.4%
Gross Profit / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin2.7%
Operating Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin-1.8%
Net Income / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin1.7%
Free Cash Flow / Revenue x 100
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025

Price

1.8x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed
- Computed from the filing for 2025
Price to book1.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA4.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio0.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025

Safety

2.67

safer is higher, placed against 1,436 companies as of 2026-11-07

Debt to equity2.67
Total Debt / Shareholders' Equity
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.45
Current Assets / Current Liabilities
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage2.4x
Operating Income / Interest Expense
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Scoren/a
We do not hold this figure for this company, so there is nothing to place.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025

What it pays out

4.8%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yield4.8%
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Taken on
2026-11-07
Reported in
EUR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio1.6x
Source
computed
Taken on
2026-11-07
Reported in
EUR
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.