Quality
Return on invested capital, after tax
8.3% Computed
From the FY2026 filing
ValueScreener company report
Vail Resorts, Inc. (MTN)
Share price
152.96 USD Market dataClose of Oct 15, 2026Market capitalisation
5.45B USD Market dataClose of Oct 15, 2026- Market data
- Oct 15, 2026
- Filed accounts
- FY2026, filed Sep 28, 2026
- Ratios computed
- Oct 15, 2026
- Filed years
- 17, FY2009 to FY2026
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
- SEC filingFiled with the SEC
- Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
- Company statementCompany statement
- What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
- Market dataMarket data
- Prices, market value and what analysts publish, with the date they are as of.
- ComputedComputed by ValueScreener
- Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading
1 of 10
Overview
What the business is, what it costs, and how it reads on four questions.
Market dataSEC filingComputed
Four questions, at a glance
Financial strength
Debt to equity
15.90 Computed
From the FY2026 filing
Valuation
Price to earnings
37.04x Computed
FY2026 accounts, priced at the latest close
Cash generation
Free cash flow yield
4.5% Computed
FY2026 accounts, priced at the latest close
Revenue and net income, as filed
- Named tests met
- 2 of 30 Which tests
The business, and the score behind its five axes
The reading, in brief
- Is it cheap
Price to earnings is 37.04x at the close of 2026-10-15 on FY2026 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits between 25.00x and 40.00x.
Today, against the Consumer Cyclical sector (302 companies), 37.04x sits at the 81st percentile; the middle half of that group runs from 12.87x to 31.26x.
- Is it good
Return on invested capital was 8.3% in FY2026, in the band labelled "Around the cost of capital" (8.0% to 12.0%), on lines anchored on Damodaran's cost-of-capital data.
Today, against the Consumer Cyclical sector (222 companies), 8.3% sits at the 49th percentile; the middle half of that group runs from 3.6% to 14.8%.
- Is it safe
Interest coverage was 2.05x in FY2026, in the band labelled "Speculative grade" (1.50x to 3.00x), on lines anchored on Damodaran's interest-coverage table.
- Year by year against peers
- Whether Vail Resorts, Inc.'s return on invested capital stayed above the median of the Consumer Cyclical sector, year by year. (FY2023 to FY2025, 3 fiscal years of Vail Resorts, Inc. with a comparable figure)
- The direction
- Which way Vail Resorts, Inc.'s return on equity has moved, and how steadily. (FY2017 to FY2026, 10 filed years of Vail Resorts, Inc.)
- What could explain it
- What in Vail Resorts, Inc.'s filed statements could explain the movements. (7 readings drawn from the statement lines Vail Resorts, Inc. filed)
- What to check next
- What to check next on Vail Resorts, Inc., and where in its filings. (5 questions for Vail Resorts, Inc.)
- In one paragraph
- One paragraph on Vail Resorts, Inc.'s returns, cash, balance sheet and price. (15 of sixteen figures read for Vail Resorts, Inc.)
These are MTN’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.
Research MTNPart of Serious. New accounts start with 30 days of Professional, free, no card.
2 of 10
What changed
The newest filing, what it moved, and when the next one is due.
SEC filingCompany statement
The newest accounts on file are the FY2026 annual report: 10-K, filed Sep 28, 2026, accession 0000812011-26-000049.
3 of 10
Quality
The returns the business earns on its capital, and the margins behind them.
SEC filingComputed
| Figure | Value, source and document |
|---|---|
| Return on invested capital, after tax | 8.3% ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Return on equity | 61.3% ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Return on capital employed, pre-tax | 9.5% ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Return on assets | 2.7% ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
Gross marginWhy n/aOur archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which. | n/a ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Operating margin | 14.8% ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Net margin | 5.2% ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
MTN 5.2%
-4.4%18.6%
4 of 10
Financial strength
What it owes against what it owns, and whether it can meet what falls due.
SEC filingComputedCompany statement
| Figure | Value, source and document |
|---|---|
| Debt to equity | 15.90 ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Current ratio | 0.80 ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Quick ratio | 0.68 ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Interest coverage | 2.05x ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Altman Z-score | 1.52 ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Net debt | 3.55B ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
The balance sheet, line by line
Financial health
What Vail Resorts, Inc owned and owed at the end of fiscal 2026, from the balance sheet it filed (10-K, filed Sep 28, 2026, 0000812011-26-000049).
| Total assets | 5.53B FiledFY2026 10-K, filed Sep 28, 2026 |
|---|---|
| Total liabilities | 4.97B FiledFY2026 10-K, filed Sep 28, 2026 |
| Shareholders' equity | 240.5M FiledFY2026 10-K, filed Sep 28, 2026 |
| Cash | 268.5M FiledFY2026 10-K, filed Sep 28, 2026 |
| Total debt | 3.82B FiledFY2026 10-K, filed Sep 28, 2026 |
| Net debt | 3.55B |
| Current ratio | 0.80 |
| Debt to equity | 15.90 |
Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.
5 of 10
Valuation context
What the market charges for it, against its own record and companies like it.
Market dataSEC filingComputed
| Figure | Value, source and document |
|---|---|
| Price to earnings | 37.04x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| P/E on trailing twelve months | 37.13x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings |
| Price to book | 22.76x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Price to sales | 1.93x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Enterprise value to EBIT | 21.56x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Enterprise value to EBITDA | 12.49x ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Price to earnings over growth | 6.82 ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Diluted earnings per share | 4.12 USD FiledFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Graham number | 24.99 USD ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
We publish no fair value or price target of our own. Value MTN on your own assumptions in the DCF workbench, starting from the filed figures.
Its own record, and companies like it
Valuation
What the market charges for Vail Resorts, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.
| Share price | 152.96 USD |
|---|---|
| Market capitalisation | 5.45B USD |
| Enterprise value to EBITDA | 12.49x |
| Graham number | 24.99 USD |
| Diluted earnings per share, FY2026 | 4.12 USD |
Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Oct 3, 2016: low 17.90x, median 31.80x, high 257.84x, latest 37.13x. 2,463 trading days with a meaningful ratio, 60 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.
Companies like Vail Resorts, Inc
- Red Rock Resorts, Inc. (RRR)Market cap 2.98B USD
- Churchill Downs Incorporated (CHDN)Market cap 5.73B USD
- Caesars Entertainment, Inc. (CZR)Market cap 5.96B USD
- Monarch Casino & Resort, Inc. (MCRI)Market cap 2.07B USD
- MGM Resorts International (MGM)Market cap 7.42B USD
Same industry (Gambling, Resorts & Casinos) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.
6 of 10
Cash generation
Whether profit arrives as cash, and what is paid back to shareholders.
SEC filingComputed
| Figure | Value, source and document |
|---|---|
| Free cash flow yield | 4.5% ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Free cash flow | 248.0M USD ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Free cash flow margin | 8.7% ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Dividend yield | 5.8% ComputedClose of Oct 15, 2026 · FY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Payout ratio | 214.9% ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
7 of 10
Filings
Every figure, the year it is for and the document it was read from.
SEC filingMarket data
The filed figures
Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.
| Figure | Value | Year | As of |
|---|---|---|---|
| 37.04x | FY2026 | Oct 15, 2026 | |
FormulaShare price / earnings per share. Where the filing states no earnings per share this listing can be priced on, which is every 20-F and 40-F filer because theirs is stated per ordinary share, it is market capitalisation / net income: the same multiple, undiluted. As ofThe close on Oct 15, 2026, over the filed figures of FY2026: a price is in this figure, and it moved after the filing. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itIncome statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 22.76x | FY2026 | Oct 15, 2026 | |
FormulaMarket capitalisation / shareholders equity As ofThe close on Oct 15, 2026, over the filed figures of FY2026: a price is in this figure, and it moved after the filing. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itBalance sheetFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 21.56x | FY2026 | Oct 15, 2026 | |
Formula(Market capitalisation + total debt - cash) / operating income, or over the filing's own EBIT (income before tax + interest expense) where the filer tags no operating line, as Johnson & Johnson does not in any of its ten filed years. As ofThe close on Oct 15, 2026, over the filed figures of FY2026: a price is in this figure, and it moved after the filing. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itIncome statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tabForm10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itBalance sheetFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 4.5% | FY2026 | Oct 15, 2026 | |
FormulaFree cash flow per share / share price x 100 As ofThe close on Oct 15, 2026, over the filed figures of FY2026: a price is in this figure, and it moved after the filing. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itCash flow statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 8.3% | FY2026 | Sep 28, 2026 | |
FormulaVendor trailing-twelve-month return on invested capital where one is published, which uses after-tax operating profit over total assets less current liabilities. Otherwise our own recompute: NOPAT / (shareholders equity + total debt - cash) x 100, where NOPAT is the filed operating profit after tax, or the filing's own EBIT after tax where the filer tags no operating line. As ofThe filing date of the statements below, for FY2026. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itIncome statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tabForm10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itBalance sheetFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 5.8% | FY2026 | Oct 15, 2026 | |
FormulaCommon dividends paid in the latest filed year / market capitalisation x 100. n/a where the filing cannot support it: a special or first-year payment, a total that mixes preferred dividends, or a cash-flow statement over 15 months old. As ofThe close on Oct 15, 2026, over the filed figures of FY2026: a price is in this figure, and it moved after the filing. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itCash flow statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 15.90 | FY2026 | Sep 28, 2026 | |
FormulaTotal debt / shareholders equity As ofThe filing date of the statements below, for FY2026. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itBalance sheetFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 0.80 | FY2026 | Sep 28, 2026 | |
FormulaCurrent assets / current liabilities As ofThe filing date of the statements below, for FY2026. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itBalance sheetFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 1.93x | FY2026 | Oct 15, 2026 | |
FormulaMarket capitalisation / revenue As ofThe close on Oct 15, 2026, over the filed figures of FY2026: a price is in this figure, and it moved after the filing. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itIncome statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 6.82 | FY2026 | Oct 15, 2026 | |
FormulaPrice to earnings / the annual earnings growth rate, in percentage points As ofThe close on Oct 15, 2026, over the filed figures of FY2026: a price is in this figure, and it moved after the filing. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itIncome statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 1.52 | FY2026 | Oct 15, 2026 | |
Formula1.2 x working capital/assets + 1.4 x retained earnings/assets + 3.3 x EBIT/assets + 0.6 x market value of equity/total liabilities + 1.0 x revenue/assets As ofThe close on Oct 15, 2026, over the filed figures of FY2026: a price is in this figure, and it moved after the filing. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itIncome statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tabForm10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itBalance sheetFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| -2.29 | FY2026 | Sep 28, 2026 | |
FormulaAn eight-variable index of year-on-year changes in receivables, gross margin, asset quality, revenue, depreciation, overheads, leverage and accruals As ofThe filing date of the statements below, for FY2026. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itIncome statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tabForm10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itBalance sheetFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tabForm10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itCash flow statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
| 6/9 | FY2026 | Sep 28, 2026 | |
FormulaOne point each for: positive return on assets, positive operating cash flow, rising return on assets, operating cash flow above net income, falling leverage, rising current ratio, no new shares issued, rising gross margin, rising asset turnover. As ofThe filing date of the statements below, for FY2026. Form10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itIncome statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tabForm10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itBalance sheetFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tabForm10-KFiledSep 28, 2026PeriodFY2026Accession0000812011-26-000049What we read from itCash flow statementFY2026Open on SEC.gov, accession 0000812011-26-000049, leaves this page and opens in a new tab | |||
The figures are computed from the accounts for fiscal 2026, the newest full year on file. 17 filed fiscal years on record, FY2009 to FY2026, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.
The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.
Ten years of filed figures, year by year
Ten years of filed figures
10 filed fiscal years, FY2017 to FY2026, read from the annual reports Vail Resorts, Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.
| Year | Revenue | Operating income | Net income | EPS, diluted | Free cash flow | Operating margin | Return on equity | Filing |
|---|---|---|---|---|---|---|---|---|
| FY2026 | 2.84B | 420.5M | 147.5M | 4.12 | 248.0M | 14.8% | 61.3% | 10-K, Sep 28, 20260000812011-26-000049 |
| FY2025 | 2.96B | 560.0M | 280.0M | 7.53 | 319.7M | 18.9% | 66.0% | 10-K, Sep 29, 20250000812011-25-000104 |
| FY2024 | 2.89B | 488.8M | 231.1M | 6.09 | 377.8M | 16.9% | 32.5% | 10-K, Sep 26, 20240000812011-24-000091 |
| FY2023 | 2.89B | 504.4M | 265.8M | 6.69 | 322.9M | 17.5% | 26.5% | 10-K, Sep 28, 20230000812011-23-000047 |
| FY2022 | 2.53B | 601.7M | 347.9M | 8.55 | 517.7M | 23.8% | 21.6% | 10-K, Sep 28, 20220000812011-22-000040 |
| FY2021 | 1.91B | 261.0M | 127.8M | 3.13 | 410.2M | 13.7% | 8.0% | 10-K, Sep 23, 20210000812011-21-000069 |
| FY2020 | 1.96B | 223.4M | 98.8M | 2.42 | 222.6M | 11.4% | 7.5% | 10-K, Sep 24, 20200000812011-20-000059 |
| FY2019 | 2.27B | 476.3M | 301.2M | 7.32 | 442.2M | 21.0% | 20.1% | 10-K, Sep 26, 20190000812011-19-000077 |
| FY2018 | 2.01B | 408.8M | 379.9M | 9.13 | 407.9M | 20.3% | 23.9% | 10-K, Sep 28, 20180000812011-18-000083 |
| FY2017 | 1.91B | 379.3M | 210.6M | 5.22 | 326.6M | 19.9% | 13.4% | 10-K, Sep 28, 20170000812011-17-000079 |
- Revenue, compound annual growth FY2017 to FY2026: 4.5%
- Earnings, compound annual growth FY2017 to FY2026: -3.9%
- Earnings per share, compound annual growth FY2017 to FY2026: -2.6%
- Free cash flow, compound annual growth FY2017 to FY2026: -3.0%
Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.
8 of 10
Risks and guardrails
The accounting screens, the published tests, and the lines you can set to be told.
ComputedCompany statement
| Figure | Value, source and document |
|---|---|
| Beneish M-score | -2.29 ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Piotroski F-score | 6/9 ComputedFY2026 10-K, filed Sep 28, 2026, 0000812011-26-000049 |
| Named tests met | 2 of 30 Computed |
| Beta | 0.68 ComputedClose of Oct 15, 2026 |
The named tests
Of 30 tests value investors published: 2 met, 28 not met, 0 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.
Which tests, by name(all 30)
- Meets
- Dividends and buybacks; ROIC at or above WACC
- Does not
- Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; Earnings yield and ROIC (Joel Greenblatt); High F-score, low P/B (Joseph Piotroski); Three forensic scores; Low PEG, low debt (Peter Lynch); High returns and growth; Gross margin, turnover (Robert Novy-Marx); EV/EBITDA and coverage; High yield, low payout; Low beta, profitable; Near the 52-week low; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Cash-covered dividend; Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Figures we could not read(2)
- Gross Margin: Our archived statements for this filer carry no gross profit line, so there is nothing to compute a gross margin from and trace back to source. That may be because the filer presents no cost of revenue, or because we have not captured the concept. We do not guess which.
- Price Tangible Book: We do not hold this figure for this company, so there is nothing to show.
9 of 10
Declared positions
Whether anybody here owns this company.
Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.
10 of 10
Next step
What to do with what you have read.
A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.
What this cannot tell you
- 2 figures could not be read on this company: Gross Margin, Price Tangible Book.
And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.
Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.
No card. 30 free days, and nothing is charged unless you choose a plan.
ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.
A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.