ValueScreener

ValueScreener company report

Rush Street Interactive, Inc. (RSI)

NYSE / Consumer Cyclical / Gambling, Resorts & Casinos

Share price

18.96 USD Market dataClose of Oct 15, 2026

Market capitalisation

5.33B USD Market dataClose of Oct 15, 2026
Market data
Oct 15, 2026
Filed accounts
FY2025, filed Feb 18, 2026
Ratios computed
Oct 15, 2026
Filed years
7, FY2019 to FY2025
Four kinds of sourceSEC filingCompany statementMarket dataComputedWhat each means
SEC filingFiled with the SEC
Read from a statement the company filed with the SEC, with the form, fiscal year, filing date and accession beside it.
Company statementCompany statement
What the company says about itself in a filing: an 8-K item, the auditor, its own segment names.
Market dataMarket data
Prices, market value and what analysts publish, with the date they are as of.
ComputedComputed by ValueScreener
Worked out by us from the other three, with the inputs and the formula one press away. A score is a research output, not a rating or a recommendation.
Reading

1 of 10

Overview

What the business is, what it costs, and how it reads on four questions.

Market dataSEC filingComputed

Four questions, at a glance

Quality

Return on equity

22.6% Computed

From the FY2025 filing

Read quality

Valuation

Price to earnings

54.17x Computed

FY2025 accounts, priced at the latest close

Read valuation

Cash generation

Free cash flow yield

3.1% Computed

FY2025 accounts, priced at the latest close

Read cash generation

Revenue and net income, as filed

FY2019 Revenue: 63.7M USDFY2019 Net income: -22.4M USDFY2020 Revenue: 278.5M USDFY2020 Net income: 1.1M USDFY2021 Revenue: 488.1M USDFY2021 Net income: -19.5M USDFY2022 Revenue: 592.2M USDFY2022 Net income: -38.6M USDFY2023 Revenue: 691.2M USDFY2023 Net income: -18.3M USDFY2024 Revenue: 924.1M USDFY2024 Net income: 2.4M USDFY2025 Revenue: 1.13B USDFY2025 Net income: 33.3M USD
Revenue Net income7 filed fiscal years, from the annual reports; the table in Filings names each document.
Named tests met
0 of 30 Which tests
The business, and the score behind its five axes

The reading, in brief

Is it cheap

Price to earnings is 54.17x at the close of 2026-10-15 on FY2025 figures; the lines are 15.00x (Graham's defensive ceiling) and, by market convention, 10.00x, 25.00x and 40.00x, and this sits above the highest.

Today, against the Consumer Cyclical sector (302 companies), 54.17x sits at the 90th percentile; the middle half of that group runs from 12.87x to 31.26x.

Is it good

Return on equity was 22.6% in FY2025, in the band labelled "Strong" (15.0% to 25.0%), on lines anchored on Damodaran's cost-of-capital data, suggesting high returns on shareholders' money, which leverage can also produce.

Today, against the Consumer Cyclical sector (436 companies), 22.6% sits at the 82nd percentile; the middle half of that group runs from -19.6% to 16.9%.

Is it safe

Current ratio was 1.93 in FY2025, in the band labelled "Adequate" (1.50 to 2.00), on lines anchored on Graham's defensive-investor criteria.

Today, against the Consumer Cyclical sector (487 companies), 1.93 sits at the 67th percentile; the middle half of that group runs from 1.02 to 2.26.

Year by year against peers
Whether Rush Street Interactive, Inc.'s return on equity stayed above the median of the Consumer Cyclical sector, year by year. (FY2021 to FY2025, 5 fiscal years of Rush Street Interactive, Inc. with a comparable figure)
The direction
Which way Rush Street Interactive, Inc.'s operating margin has moved, and how steadily. (FY2019 to FY2025, 7 filed years of Rush Street Interactive, Inc.)
What could explain it
What in Rush Street Interactive, Inc.'s filed statements could explain the movements. (7 readings drawn from the statement lines Rush Street Interactive, Inc. filed)
What to check next
What to check next on Rush Street Interactive, Inc., and where in its filings. (4 questions for Rush Street Interactive, Inc.)
In one paragraph
One paragraph on Rush Street Interactive, Inc.'s returns, cash, balance sheet and price. (10 of sixteen figures read for Rush Street Interactive, Inc.)

These are RSI’s filed figures. The research desk says what they mean, against peers and its own years, with what to check next.

Research RSIPart of Serious. New accounts start with 30 days of Professional, free, no card.

2 of 10

What changed

The newest filing, what it moved, and when the next one is due.

SEC filingCompany statement

The newest accounts on file are the FY2025 annual report: 10-K, filed Feb 18, 2026, accession 0001793659-26-000009.

3 of 10

Quality

The returns the business earns on its capital, and the margins behind them.

SEC filingComputed

Rush Street Interactive, Inc: returns on capital and margins, each with its source
FigureValue, source and document
Return on invested capital, after tax
Why n/a

The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.

n/a ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Return on equity22.6% ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Return on capital employed, pre-tax19.5% ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Return on assets5.1% ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Gross margin34.6% ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Operating margin7.7% ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Net margin2.9% ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
RSI 2.9%
SGHC 15.2%MGM 1.2%WYNN 4.6%MTN 5.2%CZR -4.4%
-4.4%15.2%
Net margin: RSI against the 5 companies named under Valuation context, each as filed for its own latest year. Placement only: no average is drawn.

4 of 10

Financial strength

What it owes against what it owns, and whether it can meet what falls due.

SEC filingComputedCompany statement

Rush Street Interactive, Inc: leverage, liquidity and distress, each with its source
FigureValue, source and document
Debt to equity
Why n/a

The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.

n/a ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Current ratio1.93 ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Quick ratio1.93 ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Interest coverage
Why n/a

No interest expense is filed for this year, so coverage is not computed.

n/a ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Altman Z-score11.30 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Net debt
Why n/a

The FY2025 balance sheet carries no net debt we could read.

n/a ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Total assets 658.5MTotal liabilities 355.0MShareholders' equity 147.2MOwnsOwes, and equity
Total assets Total liabilities Shareholders’ equity
The balance sheet, line by line

Financial health

What Rush Street Interactive, Inc owned and owed at the end of fiscal 2025, from the balance sheet it filed (10-K, filed Feb 18, 2026, 0001793659-26-000009).

Rush Street Interactive, Inc: balance sheet position
Total assets658.5M FiledFY2025 10-K, filed Feb 18, 2026
Total liabilities355.0M FiledFY2025 10-K, filed Feb 18, 2026
Shareholders' equity147.2M FiledFY2025 10-K, filed Feb 18, 2026
Cash342.4M FiledFY2025 10-K, filed Feb 18, 2026
Total debtn/a FiledFY2025 10-K, filed Feb 18, 2026
Net debtn/a
Current ratio1.93
Debt to equityn/a
  • Debt to equity: FY2025: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
  • Interest cover: FY2025: No interest expense is filed for this year, so coverage is not computed.

Read from the filed balance sheet for each year, with the income statement of the same year supplying operating profit where a ratio needs it. Nothing here is a view on whether this company is sound.

5 of 10

Valuation context

What the market charges for it, against its own record and companies like it.

Market dataSEC filingComputed

Rush Street Interactive, Inc: what the market charges, each with its source
FigureValue, source and document
Price to earnings54.17x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
P/E on trailing twelve months58.47x ComputedClose of Oct 15, 2026 · Trailing four quarters, each as known on the day; the quarterly filings are listed under Filings
Price to book36.17x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Price to sales4.69x ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Enterprise value to EBIT
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Enterprise value to EBITDA
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Price to earnings over growth0.70 ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Diluted earnings per share0.31 USD FiledFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Graham number
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009

We publish no fair value or price target of our own. Value RSI on your own assumptions in the DCF workbench, starting from the filed figures.

Its own record, and companies like it

Valuation

What the market charges for Rush Street Interactive, Inc today, and the multiples it has carried. No value of ours: the figures are the filings’ and the market’s.

Rush Street Interactive, Inc: valuation
Share price18.96 USD
Market capitalisation5.33B USD
Enterprise value to EBITDAn/a
Graham numbern/a
Diluted earnings per share, FY20250.31 USD

Price to earnings on trailing twelve months, a different basis from the fiscal-year P/E above, since Mar 7, 2022: low 58.47x, median 84.76x, high 412.00x, latest 58.47x. 407 trading days with a meaningful ratio, 748 more on a loss and left out. Each close over the trailing twelve months of earnings as known that day: a quarter counts from the day it was filed.

Companies like Rush Street Interactive, Inc

  1. Super Group (SGHC) Limited (SGHC)Market cap 5.72B USD
  2. MGM Resorts International (MGM)Market cap 7.42B USD
  3. Wynn Resorts, Limited (WYNN)Market cap 7.93B USD
  4. Vail Resorts, Inc. (MTN)Market cap 5.45B USD
  5. Caesars Entertainment, Inc. (CZR)Market cap 5.96B USD

Same industry (Gambling, Resorts & Casinos) and size band (Mid, 2B to 10B), nearest in market value, net margin and current ratio. Each of those counts equally, by how many of the companies considered sit between the two on it. Closest first: the order is likeness and nothing else.

6 of 10

Cash generation

Whether profit arrives as cash, and what is paid back to shareholders.

SEC filingComputed

Rush Street Interactive, Inc: cash generation and what is paid out, each with its source
FigureValue, source and document
Free cash flow yield3.1% ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Free cash flow164.2M USD ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Free cash flow margin14.5% ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Dividend yield
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedClose of Oct 15, 2026 · FY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Payout ratio
Why n/a

We do not hold this figure for this company, so there is nothing to show.

n/a ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
FY2019 Free cash flow: -2.9M USDFY2019 Net income: -22.4M USDFY2020 Free cash flow: 14.3M USDFY2020 Net income: 1.1M USDFY2021 Free cash flow: -52.0M USDFY2021 Net income: -19.5M USDFY2022 Free cash flow: -64.5M USDFY2022 Net income: -38.6M USDFY2023 Free cash flow: -7.2M USDFY2023 Net income: -18.3M USDFY2024 Free cash flow: 105.5M USDFY2024 Net income: 2.4M USDFY2025 Free cash flow: 164.2M USDFY2025 Net income: 33.3M USD
Free cash flow Net incomeProfit that arrives as cash stands level with net income; a gap year after year is worth reading about.

7 of 10

Filings

Every figure, the year it is for and the document it was read from.

SEC filingMarket data

The filed figures

Computed from the accounts this company filed with the SEC and, in a ratio with a price in it, the last close, dated on this page. Every filed figure below carries the fiscal year and the filing date its accounts were read from, and every blank carries the reason it is blank. Nothing here is a view on this company.

Rush Street Interactive, Inc.: the eight ratios, with the fiscal year and filing date behind each.
FigureValueYearAs of
54.17xFY2025Oct 15, 2026
36.17xFY2025Oct 15, 2026
n/aFY2025Oct 15, 2026
n/a Enterprise value is the market value plus total debt less cash, and the filed balance sheet reports no debt total or no cash.
3.1%FY2025Oct 15, 2026
n/aFY2025Feb 18, 2026
n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
n/aFY2025Oct 15, 2026
n/a The filed cash flow statement reports no dividend paid at all. That is not the same as a filed zero, and we will not read it as one.
n/aFY2025Feb 18, 2026
n/a The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
1.93FY2025Feb 18, 2026
4.69xFY2025Oct 15, 2026
0.70FY2025Oct 15, 2026
11.30FY2025Oct 15, 2026
-2.56FY2025Feb 18, 2026
5/9FY2025Feb 18, 2026

The figures are computed from the accounts for fiscal 2025, the newest full year on file. 7 filed fiscal years on record, FY2019 to FY2025, from SEC EDGAR. Prices as of Oct 15, 2026. Ratios recomputed Oct 15, 2026. Two facts, because a recompute is not a fresh quote.

The year and the filing date name the statement each figure’s accounts are read from, and they stand even where the figure itself could not be computed: the line beneath a blank says what that statement did not carry. A figure’s name opens its formula and the filings behind it; a statement that names no SEC filing has no filing date, and reads n/a.

Ten years of filed figures, year by year

Ten years of filed figures

7 filed fiscal years, FY2019 to FY2025, read from the annual reports Rush Street Interactive, Inc filed with the SEC. Each year names its filing. Amounts in USD, as filed.

Rush Street Interactive, Inc: revenue, earnings, free cash flow and returns, by fiscal year, with the filing each year was read from
YearRevenueOperating incomeNet incomeEPS, dilutedFree cash flowOperating marginReturn on equityFiling
FY20251.13B87.4M33.3M0.31164.2M7.7%22.6%10-K, Feb 18, 20260001793659-26-000009
FY2024924.1M25.0M2.4M0.03105.5M2.7%3.0%10-K, Feb 28, 20250001793659-25-000047
FY2023691.2M-51.6M-18.3M-0.27-7.2M-7.5%-34.0%10-K, Mar 7, 20240001793659-24-000013
FY2022592.2M-124.8M-38.6M-0.61-64.5M-21.1%-68.9%10-K, Mar 2, 20230001793659-23-000010
FY2021488.1M-94.3M-19.5M-0.51-52.0M-19.3%-22.8%10-K, Mar 7, 20220001793659-22-000015
FY2020278.5M-133.4M1.1M-0.0114.3M-47.9%n/m10-K, Mar 25, 20210001104659-21-041536
FY201963.7M-22.3M-22.4Mn/a-2.9M-35.1%n/m10-K, Mar 25, 20210001104659-21-041536
  • Revenue, compound annual growth FY2019 to FY2025: 61.6%
  • Earnings: Earnings was not positive in both 2019 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Earnings per share: Earnings per share was not positive in both 2020 and 2025, so a compound rate across the window is not defined. Both figures are in the table.
  • Free cash flow: Free cash flow was not positive in both 2019 and 2025, so a compound rate across the window is not defined. Both figures are in the table.

Every figure in this section is a line of a filed annual statement or a ratio of two of them. Nothing here is estimated or smoothed. Earnings per share filed before a share split are put on today's share count, and say so. Nothing here is a verdict on the company.

8 of 10

Risks and guardrails

The accounting screens, the published tests, and the lines you can set to be told.

ComputedCompany statement

Rush Street Interactive, Inc: accounting screens and published tests, each with its source
FigureValue, source and document
Beneish M-score-2.56 ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Piotroski F-score5/9 ComputedFY2025 10-K, filed Feb 18, 2026, 0001793659-26-000009
Named tests met0 of 30 Computed
Beta0.62 ComputedClose of Oct 15, 2026

The named tests

Of 30 tests value investors published: 0 met, 20 not met, 10 we could not complete. Counts, never a score: a single figure would have to decide that meeting one investor’s criteria and meeting another’s are worth the same.

Which tests, by name(all 30)
Meets
None of the named tests.
Does not
Defensive investor (Benjamin Graham); Deep value; Large cap, low P/E; High F-score, low P/B (Joseph Piotroski); Three forensic scores; Gross margin, turnover (Robert Novy-Marx); High yield, low payout; Dividends and buybacks; Near the 52-week low; High returns, low debt; Owner earnings yield; High return on tangibles; Low P/S, rising earnings (James O'Shaughnessy); Book or below, low debt (Walter Schloss); Tangible book or below; Cash-flow yield and ROIC; Clean books, high ROIC; Cheapest quarter on P/E (David Dreman); Cheapest quarter on P/B (David Dreman); Low P/E, growth, yield (John Neff)
Not measured
Earnings yield and ROIC (Joel Greenblatt); Low PEG, low debt (Peter Lynch); High returns and growth; EV/EBITDA and coverage; Low beta, profitable; ROIC at or above WACC; Z-score and coverage (Edward Altman); Two thirds of NCAV (Benjamin Graham); P/E times P/B (Benjamin Graham); Cash-covered dividend. A test with a figure we could not read is incomplete, never met and never failed.
Figures we could not read(12)
  • Debt to Equity: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
  • EV/EBIT: We do not hold this figure for this company, so there is nothing to show.
  • Return on Invested Capital: The filed borrowings do not add up to a total we can stand behind: the filer's own liability subtotals leave room for debt we did not read.
  • EV/EBITDA: We do not hold this figure for this company, so there is nothing to show.
  • Interest Coverage: No interest expense is filed for this year, so coverage is not computed.
  • Dividend Yield: We do not hold this figure for this company, so there is nothing to show.
  • Payout Ratio: We do not hold this figure for this company, so there is nothing to show.
  • ROIC-WACC Spread: We do not hold this figure for this company, so there is nothing to show.
  • Price To Ncav: The filed share count failed its unit check, so there is no market value we can show you the inputs of.
  • Price To Graham: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Coverage Ratio: We do not hold this figure for this company, so there is nothing to show.
  • Dividend Streak: We do not hold this figure for this company, so there is nothing to show.

9 of 10

Declared positions

Whether anybody here owns this company.

Positions declared by Javier Sanz Alvarez: no holding in any company shown here, as of October 3, 2026.

10 of 10

Next step

What to do with what you have read.

A thesis is your reason for owning it, in your words, with the figures that must stay true. Checking those figures every night against the newest filed accounts, and telling you once when one breaks, is what the subscription adds.

More on this company

What this cannot tell you

  • 12 figures could not be read on this company, among them Debt to Equity, EV/EBIT, Return on Invested Capital. Each blank in the table above names the rest, with its reason. 10 named tests come back incomplete because of them, which is neither met nor missed.
  • We hold 7 filed fiscal years rather than 10, so the run above is shorter than a full decade and is counted as what it is.

And the one that is true of all of it: This is what the numbers say today. It cannot tell you the day one of them stops being true. Nothing here can, because the reasons are not written down.

Running this once is arithmetic on public documents and you are welcome to it. Writing down why you own each company, in your own words and with the numbers that have to stay true for it to hold, and then having those numbers re-checked every night against the newest filed accounts, and against the latest close where a rule watches a price, is Professional, the plan a new account starts on for 30 days, one trial per person. It writes to you the day one breaks, and stays quiet when nothing does. The check runs every night at 23:30 UTC. A filing is picked up the night after it is published.

No card. 30 free days, and nothing is charged unless you choose a plan.

Analyze your own portfolio

ValueScreener · valuescreener.ai · Computed from accounts filed with the SEC by this company, read from EDGAR, and from dated closing prices. On this page a filed figure opens into its formula, its inputs and the statement, fiscal year and filing date it was read from, and a price into the day of its close. A figure that cannot show that trail says so.

A computation on accounts filed with the SEC, not a recommendation and not advice. Past filings do not indicate future results. Risk disclaimer.

Once a week, what changed in the filings of US-listed companies, why it can matter to a thesis, and what deserves a closer review. Grounded in filings, not market noise.

Site map
  • Android app coming soon
  • iPhone app coming soon
ValueScreener

Discover companies, research each one to its filings, track what matters, and take your work into your own spreadsheet.

ValueScreener is a trading name of Oliva Real Estate Technologies LLC, a Delaware limited liability company. Legal notices: legal@valuescreener.ai. © 2026 Oliva Real Estate Technologies LLC. All rights reserved.

Risk disclaimer. This service is provided for research and education only. Nothing on it is investment advice, a recommendation, or an offer to buy or sell any security. Capital is at risk, and past performance does not indicate future results. Figures come from filed accounts and may be incomplete, delayed or later restated, so verify a number against the filing before you act on it.