ABNB
Airbnb, Inc. · NASDAQ · Consumer Cyclical · USD · 10-K for 2025, filed 2026-02-12
Figures on this page computed 2026-11-08 12:32 UTC
Last close
170.13USD
Market data, 2026-11-05
Weekly closes, 2025-11-07 to 2026-11-05
Over that span: +40.7%
Except where said otherwise: 10-K for 2025, filed 2026-02-12
46.3xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-12
52.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
20.5%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
n/aFCF margin
We do not hold this figure for this company, so there is nothing to place.
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
0.28Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Price is the furthest below its sector's middle: 0.10 against 0.58 on the market's range.
- Growth29.4%65 of 100, above its sector
- Returns on capital52.1%94 of 100, above its sector
- Margins83.0%88 of 100, above its sector
- Price46.3x11 of 100, below its sector
- Safety0.2862 of 100, above its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: 10-K for 2025, filed 2026-02-12
- Sales1.78x
Its own average over 9 years, 6.89B.
- Profit3.68x
Its own average over 9 years, 682.9M.
- Free cash flown/a
Its own average over 6 years, 944.9M.
- Debt1.27x
Its own average over 8 years, 1.80B.
- Price1.22x
Its own average over 7 years, 139. Market data, 2026-11-05
Profit is furthest from its own average, at 3.68 times.
The filed years, as a table
9Each line is 100 at 2017-12-31, the first year we hold.
| Filed year | Sales | Shares in issue |
|---|---|---|
| 2017-12-31 | 100.0 | 100.0 |
| 2018-12-31 | 142.6 | 101.8 |
| 2019-12-31 | 187.6 | 49.9 |
| 2020-12-31 | 131.9 | 54.4 |
| 2021-12-31 | 233.9 | 118.1 |
| 2022-12-31 | 327.9 | 130.3 |
| 2023-12-31 | 387.1 | 126.9 |
| 2024-12-31 | 433.4 | 123.6 |
| 2025-12-31 | 477.8 | 119.4 |
How sales was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
How shares in issue was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
Figures behind the shape
Growth
29.4%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate29.4%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
One-year change in net income-5.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Returns on capital
52.1%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital52.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
Return on equity30.6%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
Return on assets11.3%
Net Income / Total Assets x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
Margins
83.0%wider is higher, placed against 4,336 companies as of 2026-11-07
Gross margin83.0%
Gross Profit / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
Operating margin20.8%
Operating Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
Net margin20.5%
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
Free cash flow marginn/a
We do not hold this figure for this company, so there is nothing to place.
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
Price
46.3xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings46.3x
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-12
Price to book14.4x10-Q for 2025, filed 2026-08-06
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000027
- Reported in
- USD
- computed
- 10-Q for 2025, filed 2026-08-06
- computed
- 10-K for 2025, filed 2026-02-12
EV to EBITDA44.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
- 10-K for 2025, filed 2026-02-12
Price to sales ratio9.7x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
Safety
0.28safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.28
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-Q for 2025, filed 2026-08-06
Current ratio1.3810-Q for 2025, filed 2026-08-06
Current Assets / Current Liabilities
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000027
- Reported in
- USD
- 10-Q for 2025, filed 2026-08-06
- 10-Q for 2025, filed 2026-08-06
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
Altman Z-Score5.93
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- Computed from the 10-K for 2025, filed 2026-02-12
- Computed from the 10-K for 2025, filed 2026-02-12
- Computed from the 10-K for 2025, filed 2026-02-12
- Computed from the 10-K for 2025, filed 2026-02-12
- Computed from the 10-K for 2025, filed 2026-02-12
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001559720-26-000004
- Reported in
- USD
- 10-K for 2025, filed 2026-02-12
- Computed from the 10-K for 2025, filed 2026-02-12
- 10-K for 2025, filed 2026-02-12
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.