ASX:DBI

Dalrymple Bay Infrastructure Limited · ASX · Industrials · AUD · FY for 2025

Figures on this page computed 2026-11-08 13:05 UTC

Last close

n/aAUD

Market data

  • 94.9xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed
    • Computed from the filing for 2025
  • 5.0%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 3.5%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • -12.0%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 2.09Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 4.2%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    AUD
    • computed

Follow one dollar

lens 1 of 9
After what it costs to make
30.4%
After running the business
30.3%
After interest and tax
3.5%
After what it must reinvest
-12.0%
Kept after the dividend
-25.8%
after what it costs to make, 30.4% of sales; after running the business, 30.3% of sales; after interest and tax, 3.5% of sales; after what it must reinvest, -12.0% of sales; kept after the dividend, -25.8% of sales

The five stops

5 of 5 read
  • After what it costs to make257,096,00030.4%
  • After running the business255,953,00030.3%
  • After interest and tax29,256,0003.5%
  • After what it must reinvest-101,621,000-12.0%
  • Kept after the dividend-218,125,000-25.8%

Of every unit of sales, -0.26 is still there after the dividend.

Of every unit of sales, -0.26 is still there after the dividend.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2025

  • Sales844,602,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • After what it costs to make257,096,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • After running the business255,953,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • After interest and tax29,256,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • After what it must reinvest-101,621,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD
  • Kept after the dividend-218,125,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    AUD

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.