BORR
Borr Drilling Limited · NYSE · Energy · USD · 20-F for 2025, filed 2026-03-26
Figures on this page computed 2026-11-08 13:06 UTC
Last close
3.24USD
Market data, 2026-11-06
Weekly closes, 2026-05-15 to 2026-11-06
Over that span: -48.2%
Except where said otherwise: 20-F for 2025, filed 2026-03-26
22.1xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- computed
- 20-F for 2025, filed 2026-03-26
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
4.4%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
24.6%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
1.76Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
0.5%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Safety is the furthest below its sector's middle: 0.30 against 0.43 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
5 of 5 readExcept where said otherwise: 20-F for 2025, filed 2026-03-26
- Sales2.14x
Its own average over 9 years, 477.6M.
- Profit-0.37x
Its own average over 10 years, -123.1M.
- Free cash flow-12.84x
Its own average over 10 years, -19.6M.
- Debt1.20x
Its own average over 8 years, 1.79B.
- Price0.69x
Its own average over 8 years, 5. Market data, 2026-11-06
Free cash flow is furthest from its own average, at -12.84 times.
The filed years, as a table
9Each line is 100 at 2017-12-31, the first year we hold.
| Filed year | Sales |
|---|---|
| 2017-12-31 | 100.0 |
| 2018-12-31 | 164,900.0 |
| 2019-12-31 | 334,100.0 |
| 2020-12-31 | 307,500.0 |
| 2021-12-31 | 245,300.0 |
| 2022-12-31 | 443,800.0 |
| 2023-12-31 | 771,600.0 |
| 2024-12-31 | 1,010,600.0 |
| 2025-12-31 | 1,020,800.0 |
How sales was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
Figures behind the shape
Growth
27.1%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate27.1%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
One-year change in net income-45.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Returns on capital
3.7%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Return on equity3.7%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Return on assets1.2%
Net Income / Total Assets x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Margins
31.6%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Operating margin31.6%
Operating Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Net margin4.4%
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Free cash flow margin24.6%
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Price
22.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings22.1x
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- computed
- 20-F for 2025, filed 2026-03-26
Price to book0.8x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- computed
- 20-F for 2025, filed 2026-03-26
EV to EBITDA5.9x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- computed
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Price to sales ratio1.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- computed
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Safety
1.76safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity1.76
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Current ratio2.19
Current Assets / Current Liabilities
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Interest coverage1.4x
Operating Income / Interest Expense
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Altman Z-Score0.49
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- Computed from the 20-F for 2025, filed 2026-03-26
- Computed from the 20-F for 2025, filed 2026-03-26
- Computed from the 20-F for 2025, filed 2026-03-26
- Computed from the 20-F for 2025, filed 2026-03-26
- Computed from the 20-F for 2025, filed 2026-03-26
What it pays out
0.5%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield0.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Payout ratio10.4%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001628280-26-021450
- Reported in
- USD
- 20-F for 2025, filed 2026-03-26
- Computed from the 20-F for 2025, filed 2026-03-26
- 20-F for 2025, filed 2026-03-26
Dividend cover ratio53.5x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.