BYRN

Byrna Technologies Inc. · NASDAQ · Industrials · USD · 10-K for 2025, filed 2026-02-05

Figures on this page computed 2026-11-08 13:17 UTC

Last close

3.83USD

Market data, 2026-11-06

BYRN: weekly closes from 4.96 on 2026-05-15 to 3.83 on 2026-11-06, a move of -22.8%. Prices in USD.

Weekly closes, 2026-05-15 to 2026-11-06

Over that span: -22.8%

Except where said otherwise: 10-K for 2025, filed 2026-02-05

8.9xP/E
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- computed
- 10-K for 2025, filed 2026-02-05
The filing itself
18.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
The filing itself
8.2%Net margin
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself
-7.8%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself
0.04Debt/equity
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
The filing itself
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

5 of 6 traits placed on the market's range. Nothing sits below its sector's middle.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

3.33x

-4.67x

3.27x

0.86x

0.43x

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Filed2025

Market data2026-11-06

Each against its own average

5 of 5 read

Except where said otherwise: 10-K for 2025, filed 2026-02-05

Sales3.33x
Its own average over 10 years, 35.5M.
Profit-4.67x
Its own average over 10 years, -2.1M.
Free cash flow3.27x
Its own average over 10 years, -2.8M.
Debt0.86x
Its own average over 6 years, 2.7M.
Price0.43x
Its own average over 11 years, 9. Market data, 2026-11-06

Profit is furthest from its own average, at -4.67 times.

The filed years, as a table

Each line is 100 at 2016-11-30, the first year we hold.

Filed year	Sales	Shares in issue
2016-11-30	100.0	100.0
2017-11-30	189.9	105.5
2018-11-30	162.5	172.6
2019-11-30	600.2	189.3
2020-11-30	10,756.3	231.8
2021-11-30	27,374.0	358.5
2022-11-30	31,189.2	408.8
2023-11-30	27,688.2	400.7
2024-11-30	55,680.3	423.0
2025-11-30	76,693.8	441.5

How sales was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001437749-26-003206
Reported in: USD

The filing itself

How shares in issue was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001437749-26-003206
Reported in: USD

The filing itself

Figures behind the shape

Growth

48.1%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate48.1%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
One-year change in net income-24.3%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Returns on capital

18.0%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital18.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
The filing itself
Return on equity14.7%
Net Income / Shareholders' Equity x 100
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
The filing itself
Return on assets11.5%
Net Income / Total Assets x 100
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
The filing itself

Margins

60.5%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin60.5%
Gross Profit / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself
Operating margin10.0%
Operating Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself
Net margin8.2%
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself
Free cash flow margin-7.8%
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself

Price

8.9x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings8.9x
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- computed
- 10-K for 2025, filed 2026-02-05
The filing itself
Price to book1.4x10-Q for 2025, filed 2026-10-08
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001437749-26-032353
Reported in
USD
- computed
- 10-Q for 2025, filed 2026-10-08
- computed
- 10-K for 2025, filed 2026-02-05
The filing itself
EV to EBITDA5.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- computed
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
- 10-K for 2025, filed 2026-02-05
The filing itself
Price to sales ratio0.8x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- computed
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself

Safety

0.04

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity0.04
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-08
The filing itself
Current ratio3.7310-Q for 2025, filed 2026-10-08
Current Assets / Current Liabilities
Source
computed
Fiscal year
2025
Accession
0001437749-26-032353
Reported in
USD
- 10-Q for 2025, filed 2026-10-08
- 10-Q for 2025, filed 2026-10-08
The filing itself
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself
Altman Z-Score4.70
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
USD
- Computed from the 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Fiscal year
2025
Accession
0001437749-26-003206
Reported in
USD
- 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
The filing itself
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.