CRWV
CoreWeave, Inc. Class A Common Stock · NASDAQ · Technology · USD · 10-K for 2025, filed 2026-03-02
Figures on this page computed 2026-11-08 13:47 UTC
Last close
48.42USD
Market data, 2026-11-04
Weekly closes, 2026-08-14 to 2026-11-04
Over that span: -54.0%
Except where said otherwise: 10-K for 2025, filed 2026-03-02
n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-03-02
-0.1%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
-22.7%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
-141.3%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
8.94Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Safety is the furthest below its sector's middle: 0.12 against 0.57 on the market's range.
- Growth-35.2%29 of 100, below its sector
- Returns on capital-0.1%28 of 100, below its sector
- Margins71.7%41 of 100, below its sector
- Price6.1x25 of 100, below its sector
- Safety8.9412 of 100, below its sector
- What it pays outn/anot placed
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Five bars, one line
lens 7 of 9Each against its own average
5 of 5 readExcept where said otherwise: 10-K for 2025, filed 2026-03-02
- Sales2.82x
Its own average over 4 years, 1.82B.
- Profit1.76x
Its own average over 4 years, -663.8M.
- Free cash flow2.02x
Its own average over 4 years, -3.60B.
- Debt2.11x
Its own average over 3 years, 14.15B.
- Price0.50x
Its own average over 2 years, 97. Market data, 2026-11-04
Sales is furthest from its own average, at 2.81 times.
The filed years, as a table
4Each line is 100 at 2022-12-31, the first year we hold.
| Filed year | Sales | Shares in issue |
|---|---|---|
| 2022-12-31 | 100.0 | 100.0 |
| 2023-12-31 | 1,446.6 | 47.6 |
| 2024-12-31 | 12,097.3 | 54.0 |
| 2025-12-31 | 32,413.1 | 108.0 |
How sales was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
How shares in issue was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
Figures behind the shape
Growth
-35.2%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
One-year change in net income-35.2%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Returns on capital
-0.1%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital-0.1%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
Return on equity-35.0%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
Return on assets-2.4%
Net Income / Total Assets x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
Margins
71.7%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin71.7%
Gross Profit / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
Operating margin-0.9%
Operating Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
Net margin-22.7%
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
Free cash flow margin-141.3%
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
Price
6.1xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-03-02
Price to book6.1x10-Q for 2025, filed 2026-08-12
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000366
- Reported in
- USD
- computed
- 10-Q for 2025, filed 2026-08-12
- computed
- 10-K for 2025, filed 2026-03-02
EV to EBITDA19.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
- 10-K for 2025, filed 2026-03-02
Price to sales ratio3.9x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
Safety
8.94safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity8.94
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-Q for 2025, filed 2026-08-12
Current ratio0.4610-Q for 2025, filed 2026-08-12
Current Assets / Current Liabilities
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000366
- Reported in
- USD
- 10-Q for 2025, filed 2026-08-12
- 10-Q for 2025, filed 2026-08-12
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
Altman Z-Score0.07
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- Computed from the 10-K for 2025, filed 2026-03-02
- Computed from the 10-K for 2025, filed 2026-03-02
- Computed from the 10-K for 2025, filed 2026-03-02
- Computed from the 10-K for 2025, filed 2026-03-02
- Computed from the 10-K for 2025, filed 2026-03-02
What it pays out
n/aWe do not hold this figure for this company, so there is nothing to place.
more, and better covered, is higher, with no cohort held
Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001769628-26-000104
- Reported in
- USD
- 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
- Computed from the 10-K for 2025, filed 2026-03-02
- 10-K for 2025, filed 2026-03-02
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.