CWCO

Consolidated Water Co. Ltd. · NASDAQ · Utilities · USD · 10-K for 2025, filed 2026-03-16

Figures on this page computed 2026-11-08 12:57 UTC

Last close

27.39USD

Market data, 2026-11-04

CWCO: weekly closes from 34.81 on 2025-11-07 to 27.39 on 2026-11-04, a move of -21.3%. Prices in USD.

Weekly closes, 2025-11-07 to 2026-11-04

Over that span: -21.3%

Except where said otherwise: 10-K for 2025, filed 2026-03-16

  • 23.7xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • n/aROIC

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

  • 13.9%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • n/aFCF margin

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • n/aDebt/equity

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Total Debt / Shareholders' Equity

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

  • n/aDividend yield

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
    • computed
    • computed
    • computed
    • computed
    • Computed from the filing for 2025, filed 2026-03-16

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-31102.6155.1100.4
2018-12-31113.6285.2100.9
2019-12-31118.9307.4101.3
2020-12-31125.593.7101.9
2021-12-31115.522.1102.4
2022-12-31162.6147.9103.1
2023-12-31311.4747.0106.2
2024-12-31231.5713.0106.6
2025-12-31228.2463.0107.1
How sales was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001104659-26-028587
Reported in
USD

The filing itself

How profit was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001104659-26-028587
Reported in
USD

The filing itself

How shares in issue was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001104659-26-028587
Reported in
USD

The filing itself

Figures behind the shape

Growth

12.7%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate12.7%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
  • Five-year EPS growth rate36.8%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
  • One-year change in net income-35.1%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed

Returns on capital

7.1%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capitaln/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

  • Return on equityn/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

  • Return on assets7.1%

    Net Income / Total Assets x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

Margins

36.6%

wider is higher, placed against 4,336 companies as of 2026-11-07

  • Gross margin36.6%

    Gross Profit / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • Operating margin13.9%

    Operating Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • Net margin13.9%

    Net Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • Free cash flow marginn/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Free Cash Flow / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

Price

23.7x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings23.7x

    Price / Earnings per Share (diluted)

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • Price to book2.0x10-Q for 2025, filed 2026-08-10

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-093370
    Reported in
    USD
    • computed
    • 10-Q for 2025, filed 2026-08-10
    • computed
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • EV to EBITDA12.5x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • Price to sales ratio3.3x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

Safety

6.12

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equityn/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Total Debt / Shareholders' Equity

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

  • Current ratio6.1210-Q for 2025, filed 2026-08-10

    Current Assets / Current Liabilities

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-093370
    Reported in
    USD
    • 10-Q for 2025, filed 2026-08-10
    • 10-Q for 2025, filed 2026-08-10

    The filing itself

  • Interest coveragen/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Operating Income / Interest Expense

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • Altman Z-Score10.51

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • Computed from the 10-K for 2025, filed 2026-03-16
    • Computed from the 10-K for 2025, filed 2026-03-16
    • Computed from the 10-K for 2025, filed 2026-03-16
    • Computed from the 10-K for 2025, filed 2026-03-16
    • Computed from the 10-K for 2025, filed 2026-03-16

What it pays out

4.2x

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yieldn/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
    • computed
    • computed
    • computed
    • computed
    • Computed from the filing for 2025, filed 2026-03-16
  • Payout ration/a

    This figure is scaled by the business model rather than by management, so it can only be read against its own sector. We do not hold a large enough sector cohort, and we will not fall back to the whole market.

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Fiscal year
    2025
    Accession
    0001104659-26-028587
    Reported in
    USD
    • 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16
    • Computed from the 10-K for 2025, filed 2026-03-16
    • 10-K for 2025, filed 2026-03-16

    The filing itself

  • Dividend cover ratio4.2x
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.