EML

The Eastern Company · NASDAQ · Industrials · USD · 10-K for 2025, filed 2026-03-03

Figures on this page computed 2026-11-08 13:18 UTC

Last close

28.81USD

Market data, 2026-11-04

EML: weekly closes from 19.95 on 2026-05-15 to 28.81 on 2026-11-04, a move of +44.4%. Prices in USD.

Weekly closes, 2026-05-15 to 2026-11-04

Over that span: +44.4%

Except where said otherwise: 10-K/A for 2025, filed 2026-03-19

22.4xP/E
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- computed
- 10-K/A for 2025, filed 2026-03-19
The filing itself
5.0%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
- 10-Q for 2025, filed 2026-08-11
- 10-K for 2025, filed 2026-03-03
- 10-Q for 2025, filed 2026-08-11
The filing itself
2.9%Net margin
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
The filing itself
2.0%FCF margin10-K for 2025, filed 2026-03-03
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001654954-26-001850
Reported in
USD
- 10-K for 2025, filed 2026-03-03
- 10-K/A for 2025, filed 2026-03-19
The filing itself
0.43Debt/equity10-K for 2025, filed 2026-03-03
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001654954-26-001850
Reported in
USD
- 10-K for 2025, filed 2026-03-03
- 10-Q for 2025, filed 2026-08-11
The filing itself
1.7%Dividend yield
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-03-03

What it pays out is the furthest below its sector's middle: 0.40 against 0.48 on the market's range.

Five bars, one line

lens 7 of 9

1.07x

0.95x

0.58x

0.85x

1.18x

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Filed2025

Market data2026-11-04

Each against its own average

5 of 5 read

Except where said otherwise: 10-K for 2025, filed 2026-03-03

Sales1.07x
Its own average over 10 years, 233.2M.
Profit0.95x
Its own average over 10 years, 7.5M.
Free cash flow0.58x
Its own average over 10 years, 8.4M.
Debt0.85x
Its own average over 10 years, 63.4M.
Price1.18x
Its own average over 11 years, 24. Market data, 2026-11-04

Free cash flow is furthest from its own average, at 0.58 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales10-K for 2025, filed 2026-03-03	Profit10-K for 2025, filed 2026-03-03	Shares in issue10-K for 2025, filed 2026-03-03
2016-12-31	100.0	100.0	100.0
2017-12-30	148.4	64.8	100.7
2018-12-29	170.2	186.3	100.4
2019-12-28	182.9	170.4	100.3
2021-01-02	143.6	69.4	100.2
2022-01-01	179.1	120.1	100.2
2022-12-31	202.9	158.0	99.8
2023-12-31	188.1	110.3	100.3
2024-12-28	198.2	-109.6	99.4
2026-01-03	180.9	91.6	97.6

How sales was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001654954-26-001850
Reported in: USD

The filing itself

How profit was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001654954-26-001850
Reported in: USD

The filing itself

How shares in issue was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001654954-26-001850
Reported in: USD

The filing itself

Figures behind the shape

Growth

4.7%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate4.7%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Five-year EPS growth rate-8.0%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
One-year change in net income183.6%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Returns on capital

5.0%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capital5.0%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
- 10-Q for 2025, filed 2026-08-11
- 10-K for 2025, filed 2026-03-03
- 10-Q for 2025, filed 2026-08-11
The filing itself
Return on equity5.7%
Net Income / Shareholders' Equity x 100
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-Q for 2025, filed 2026-08-11
The filing itself
Return on assets3.3%
Net Income / Total Assets x 100
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-Q for 2025, filed 2026-08-11
The filing itself

Margins

22.9%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin22.9%
Gross Profit / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
The filing itself
Operating margin4.3%
Operating Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
The filing itself
Net margin2.9%
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
The filing itself
Free cash flow margin2.0%10-K for 2025, filed 2026-03-03
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001654954-26-001850
Reported in
USD
- 10-K for 2025, filed 2026-03-03
- 10-K/A for 2025, filed 2026-03-19
The filing itself

Price

22.4x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings22.4x
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- computed
- 10-K/A for 2025, filed 2026-03-19
The filing itself
Price to book1.3x10-Q for 2025, filed 2026-08-11
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001654954-26-007478
Reported in
USD
- computed
- 10-Q for 2025, filed 2026-08-11
- computed
- 10-K/A for 2025, filed 2026-03-19
The filing itself
EV to EBITDA12.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- computed
- 10-K/A for 2025, filed 2026-03-19
- 10-K for 2025, filed 2026-03-03
- 10-Q for 2025, filed 2026-08-11
- 10-K for 2025, filed 2026-03-03
The filing itself
Price to sales ratio0.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- computed
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
The filing itself

Safety

0.43

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equity0.4310-K for 2025, filed 2026-03-03
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001654954-26-001850
Reported in
USD
- 10-K for 2025, filed 2026-03-03
- 10-Q for 2025, filed 2026-08-11
The filing itself
Current ratio3.5910-Q for 2025, filed 2026-08-11
Current Assets / Current Liabilities
Source
computed
Fiscal year
2025
Accession
0001654954-26-007478
Reported in
USD
- 10-Q for 2025, filed 2026-08-11
- 10-Q for 2025, filed 2026-08-11
The filing itself
Interest coverage4.0x
Operating Income / Interest Expense
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- 10-K/A for 2025, filed 2026-03-19
The filing itself
Altman Z-Score3.64
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
USD
- Computed from the 10-K for 2025, filed 2026-03-03
- Computed from the 10-K for 2025, filed 2026-03-03
- Computed from the 10-K for 2025, filed 2026-03-03
- Computed from the 10-K for 2025, filed 2026-03-03
- Computed from the 10-K for 2025, filed 2026-03-03

What it pays out

1.7%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

Dividend yield1.7%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-03-03
Payout ratio37.6%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Fiscal year
2025
Accession
0001654954-26-002506
Reported in
USD
- 10-K/A for 2025, filed 2026-03-19
- Computed from the 10-K for 2025, filed 2026-03-03
- 10-K/A for 2025, filed 2026-03-19
The filing itself
Dividend cover ratio1.8x
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.