JKT:PANI
PT Pantai Indah Kapuk Dua Tbk · JKT · Real Estate · IDR · FY for 2025
Figures on this page computed 2026-11-08 10:03 UTC
Last close
n/aIDR
Market data
We are not showing closes for this listing. A line drawn through points we do not hold would look exactly like a listing that did not move.
54.7xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
7.8%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
26.6%Net margin
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
-5.8%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.02Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
0.1%Dividend yield
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
What it pays out is the furthest below its sector's middle: 0.34 against 0.84 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
4 of 5 readExcept where said otherwise: Computed from the filing for 2025
- Sales3.73x
Its own average over 10 years, 1.16T.
- Profit5.26x
Its own average over 10 years, 218.13B.
- Free cash flow0.40x
Its own average over 10 years, -628.38B.
- Debt0.81x
Its own average over 10 years, 678.50B.
- Pricen/a
Its own average over 0 years. Market data
Profit is furthest from its own average, at 5.26 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Shares in issue |
|---|---|---|
| 2016-12-31 | 100.0 | 100.0 |
| 2017-12-31 | 101.3 | 100.0 |
| 2018-12-31 | 160.6 | 73.9 |
| 2019-12-31 | 125.6 | 7.1 |
| 2020-12-31 | 98.3 | 100.0 |
| 2021-12-31 | 172.2 | 100.0 |
| 2022-12-31 | 474.9 | 88.1 |
| 2023-12-31 | 1,175.6 | 236.1 |
| 2024-12-31 | 1,542.5 | 278.8 |
| 2025-12-31 | 2,350.3 | 293.3 |
How sales was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
How shares in issue was got
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- IDR
Figures behind the shape
Growth
88.7%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate88.7%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Five-year EPS growth rate346.0%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
One-year change in net income83.9%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Returns on capital
7.8%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital7.8%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on equity4.2%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Return on assets2.3%
Net Income / Total Assets x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Margins
59.8%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross margin59.8%
Gross Profit / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Operating margin45.0%
Operating Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Net margin26.6%
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Free cash flow margin-5.8%
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Price
54.7xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings54.7x
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
Price to book2.3x
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- computed
- Computed from the filing for 2025
EV to EBITDA30.5x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Price to sales ratio14.6x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
- Computed from the filing for 2025
- Computed from the filing for 2025
Safety
0.02safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity0.02
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Current ratio1.92
Current Assets / Current Liabilities
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Interest coverage33.6x
Operating Income / Interest Expense
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
Altman Z-Score2.60
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
What it pays out
0.1%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield0.1%
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Payout ratio7.7%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
Dividend cover ratio-2.8x
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- IDR
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.