JKT:PANI

PT Pantai Indah Kapuk Dua Tbk · JKT · Real Estate · IDR · FY for 2025

Figures on this page computed 2026-11-08 13:16 UTC

Last close

n/aIDR

Market data

  • 54.7xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    IDR
    • computed
    • Computed from the filing for 2025
  • 7.8%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 26.6%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • -5.8%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.02Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Taken on
    2026-11-08
    Reported in
    IDR
    • Computed from the filing for 2025
    • Computed from the filing for 2025
  • 0.1%Dividend yield
    Source
    computed
    Taken on
    2026-11-08
    Reported in
    IDR
    • computed

Follow one rupiah

lens 1 of 9
After what it costs to make
59.8%
After running the business
45.0%
After interest and tax
26.6%
After what it must reinvest
-5.8%
Kept after the dividend
-7.8%
after what it costs to make, 59.8% of sales; after running the business, 45.0% of sales; after interest and tax, 26.6% of sales; after what it must reinvest, -5.8% of sales; kept after the dividend, -7.8% of sales

The five stops

5 of 5 read
  • After what it costs to make2,580,717,076,00059.8%
  • After running the business1,940,122,199,00045.0%
  • After interest and tax1,147,320,898,00026.6%
  • After what it must reinvest-248,423,420,000-5.8%
  • Kept after the dividend-336,746,820,000-7.8%

Of every unit of sales, -0.08 is still there after the dividend.

Of every unit of sales, -0.08 is still there after the dividend.

Every figure in this lens

Except where said otherwise: Computed from the filing for 2025

  • Sales4,316,006,452,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • After what it costs to make2,580,717,076,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • After running the business1,940,122,199,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • After interest and tax1,147,320,898,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • After what it must reinvest-248,423,420,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR
  • Kept after the dividend-336,746,820,000
    Source
    computed
    Statement
    income
    Fiscal year
    2025
    Reported in
    IDR

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.