KMI
Kinder Morgan, Inc. · NYSE · Energy · USD · 10-K for 2025, filed 2026-02-13
Figures on this page computed 2026-11-08 13:13 UTC
Last close
31.52USD
Market data, 2026-11-04
Weekly closes, 2026-08-14 to 2026-11-04
Over that span: -4.0%
Except where said otherwise: 10-K for 2025, filed 2026-02-13
21.9xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-13
5.9%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
18.0%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
17.1%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
1.03Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
4.0%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-13
Price is the furthest below its sector's middle: 0.42 against 0.63 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
5 of 5 readExcept where said otherwise: 10-K for 2025, filed 2026-02-13
- Sales1.14x
Its own average over 10 years, 14.90B.
- Profit1.78x
Its own average over 10 years, 1.72B.
- Free cash flow1.01x
Its own average over 10 years, 2.86B.
- Debt0.93x
Its own average over 10 years, 34.74B.
- Price1.55x
Its own average over 11 years, 20. Market data, 2026-11-04
Profit is furthest from its own average, at 1.78 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 105.0 | 25.8 | 100.0 |
| 2018-12-31 | 108.3 | 227.3 | n/a |
| 2019-12-31 | 101.2 | 309.3 | 101.5 |
| 2020-12-31 | 89.6 | 16.8 | 101.5 |
| 2021-12-31 | 127.2 | 252.0 | 101.6 |
| 2022-12-31 | 147.0 | 359.9 | 101.3 |
| 2023-12-31 | 117.4 | 337.7 | 100.2 |
| 2024-12-31 | 115.6 | 369.1 | 99.6 |
| 2025-12-31 | 129.7 | 431.6 | 99.7 |
How sales was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
How profit was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
How shares in issue was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
Figures behind the shape
Growth
7.7%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate7.7%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Five-year EPS growth rate93.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
One-year change in net income16.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Returns on capital
5.9%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital5.9%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
Return on equity9.8%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
Return on assets4.2%
Net Income / Total Assets x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
Margins
27.9%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
Operating margin27.9%
Operating Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
Net margin18.0%
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
Free cash flow margin17.1%
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
Price
21.9xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings21.9x
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-13
Price to book2.1x10-Q for 2025, filed 2026-10-23
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000132
- Reported in
- USD
- computed
- 10-Q for 2025, filed 2026-10-23
- computed
- 10-K for 2025, filed 2026-02-13
EV to EBITDA13.8x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
- 10-K for 2025, filed 2026-02-13
Price to sales ratio3.9x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
Safety
1.03safer is higher, placed against 3,227 companies as of 2026-11-07
Debt to equity1.03
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-Q for 2025, filed 2026-10-23
Current ratio0.6410-Q for 2025, filed 2026-10-23
Current Assets / Current Liabilities
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000132
- Reported in
- USD
- 10-Q for 2025, filed 2026-10-23
- 10-Q for 2025, filed 2026-10-23
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
Altman Z-Score1.22
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- Computed from the 10-K for 2025, filed 2026-02-13
- Computed from the 10-K for 2025, filed 2026-02-13
- Computed from the 10-K for 2025, filed 2026-02-13
- Computed from the 10-K for 2025, filed 2026-02-13
- Computed from the 10-K for 2025, filed 2026-02-13
What it pays out
4.0%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield4.0%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-13
Payout ratio85.2%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001506307-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-13
- Computed from the 10-K for 2025, filed 2026-02-13
- 10-K for 2025, filed 2026-02-13
Dividend cover ratio1.1x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.