KOPN

Kopin Corporation · NASDAQ · Technology · USD · 10-K for 2025, filed 2026-04-13

Figures on this page computed 2026-11-08 13:07 UTC

Last close

3.35USD

Market data, 2026-11-04

KOPN: weekly closes from 2.84 on 2025-11-07 to 3.35 on 2026-11-04, a move of +18.0%. Prices in USD.

Weekly closes, 2025-11-07 to 2026-11-04

Over that span: +18.0%

Except where said otherwise: 10-K for 2025, filed 2026-04-13

303.5xP/E
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- computed
- 10-K for 2025, filed 2026-04-13
The filing itself
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
The filing itself
n/mNet marginnet income exceeds revenue
Net income exceeds revenue.
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself
-1109.3%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
The filing itself
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Margins is the furthest below its sector's middle: 0.06 against 0.54 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

0.10x

-0.12x

0.90x

n/a

1.33x

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Filed2025

Market data2026-11-04

Each against its own average

4 of 5 read

Except where said otherwise: 10-K for 2025, filed 2026-04-13

Sales0.10x
Its own average over 10 years, 15.5M.
Profit-0.12x
Its own average over 10 years, -21.1M.
Free cash flow0.90x
Its own average over 10 years, -18.9M.
Debtn/a
Its own average over 0 years.
Price1.33x
Its own average over 11 years, 3. Market data, 2026-11-04

Profit is furthest from its own average, at -0.12 times.

The filed years, as a table

Each line is 100 at 2016-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2016-12-31	100.0	100.0
2017-12-30	123.0	n/a
2018-12-29	108.0	n/a
2019-12-28	130.4	n/a
2020-12-26	177.2	128.6
2021-12-25	19.5	138.7
2022-12-31	7.4	142.8
2023-12-30	8.3	170.2
2024-12-28	4.5	207.5
2025-12-27	6.8	273.5

How sales was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001493152-26-016338
Reported in: USD

The filing itself

How shares in issue was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001493152-26-016338
Reported in: USD

The filing itself

Figures behind the shape

Growth

-48.0%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate-48.0%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
One-year change in net income105.9%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Returns on capital

4.1%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
The filing itself
Return on equity4.1%
Net Income / Shareholders' Equity x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
The filing itself
Return on assets2.4%
Net Income / Total Assets x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
The filing itself

Margins

-643.9%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself
Operating margin-643.9%
Operating Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself
Net marginn/mnet income exceeds revenue
Net income exceeds revenue.
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself
Free cash flow margin-1109.3%
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself

Price

303.5x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings303.5x
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- computed
- 10-K for 2025, filed 2026-04-13
The filing itself
Price to book8.3x10-Q for 2025, filed 2026-08-11
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001493152-26-037194
Reported in
USD
- computed
- 10-Q for 2025, filed 2026-08-11
- computed
- 10-K for 2025, filed 2026-04-13
The filing itself
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- computed
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
- 10-K for 2025, filed 2026-04-13
The filing itself
Price to sales ratio347.4x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- computed
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself

Safety

2.70

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-Q for 2025, filed 2026-08-11
The filing itself
Current ratio2.7010-Q for 2025, filed 2026-08-11
Current Assets / Current Liabilities
Source
computed
Fiscal year
2025
Accession
0001493152-26-037194
Reported in
USD
- 10-Q for 2025, filed 2026-08-11
- 10-Q for 2025, filed 2026-08-11
The filing itself
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself
Altman Z-Score3.88
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
USD
- Computed from the 10-K for 2025, filed 2026-04-13
- Computed from the 10-K for 2025, filed 2026-04-13
- Computed from the 10-K for 2025, filed 2026-04-13
- Computed from the 10-K for 2025, filed 2026-04-13
- Computed from the 10-K for 2025, filed 2026-04-13

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Fiscal year
2025
Accession
0001493152-26-016338
Reported in
USD
- 10-K for 2025, filed 2026-04-13
- Computed from the 10-K for 2025, filed 2026-04-13
- 10-K for 2025, filed 2026-04-13
The filing itself
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.