LSE:PANR
Pantheon Resources Plc · LSE · Energy · GBP · FY for 2025
Figures on this page computed 2026-11-08 13:17 UTC
Last close
n/aGBp
Market data
n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
- Computed from the filing for 2025
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aNet margin
We do not hold this figure for this company, so there is nothing to place.
Net Income / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aFCF margin
We do not hold this figure for this company, so there is nothing to place.
Free Cash Flow / Revenue x 100
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- Computed from the filing for 2025
- Computed from the filing for 2025
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
- Source
- computed
- Taken on
- 2026-11-08
- Reported in
- GBp
- computed
Returns on capital is the furthest below its sector's middle: 0.42 against 0.62 on the market's range.
- Growth61.2%78 of 100, above its sector
- Returns on capital-1.4%42 of 100, below its sector
- Marginsn/anot placed
- Price0.4x88 of 100, above its sector
- Safety1.2430 of 100, below its sector
- What it pays outn/anot placed
- Margins: n/aWe do not hold this figure for this company, so there is nothing to place.
- What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.
Then and now
lens 3 of 9| Fact | 2016 | 2025 | Change |
|---|---|---|---|
| Sales | 567 | n/a | n/a |
| Profit | -1,363,604 | -4,483,440 | -229% |
| Free cash flow | -10,469,507 | -3,437,066 | +67.2% |
| Debt | n/a | 32,804,114 | n/a |
| Shares in issue | 202,115,081 | 1,119,477,932 | +454% |
The same five facts for 2016 and 2025, each read from the year's own filing.
The same five facts for 2016 and 2025, each read from the year's own filing.
Every figure in this lens
Except where said otherwise: Computed from the filing for 2016
Sales, 2016567
- Source
- computed
- Statement
- income
- Fiscal year
- 2016
- Reported in
- USD
Sales, 2025n/aComputed from the filing for 2025
Not held.
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- USD
Profit, 2016-1,363,604
- Source
- computed
- Statement
- income
- Fiscal year
- 2016
- Reported in
- USD
Profit, 2025-4,483,440Computed from the filing for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- USD
Free cash flow, 2016-10,469,507
- Source
- computed
- Statement
- income
- Fiscal year
- 2016
- Reported in
- USD
Free cash flow, 2025-3,437,066Computed from the filing for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- USD
Debt, 2016n/a
Not held.
- Source
- computed
- Statement
- income
- Fiscal year
- 2016
- Reported in
- USD
Debt, 202532,804,114Computed from the filing for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- USD
Shares in issue, 2016202,115,081
- Source
- computed
- Statement
- income
- Fiscal year
- 2016
- Reported in
- USD
Shares in issue, 20251,119,477,932Computed from the filing for 2025
- Source
- computed
- Statement
- income
- Fiscal year
- 2025
- Reported in
- USD