MA
Mastercard Incorporated · NYSE · Financial Services · USD · 10-K for 2025, filed 2026-02-11
Figures on this page computed 2026-11-08 12:32 UTC
Last close
672.68USD
Market data, 2026-11-04
Weekly closes, 2025-11-07 to 2026-11-04
Over that span: +21.9%
Except where said otherwise: 10-K for 2025, filed 2026-02-11
39.5xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-11
89.5%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
45.6%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
52.3%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
2.56Debt/equity
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
0.5%Dividend yield
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-11
Price is the furthest below its sector's middle: 0.11 against 0.55 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
5 of 5 readExcept where said otherwise: 10-K for 2025, filed 2026-02-11
- Sales1.66x
Its own average over 10 years, 19.76B.
- Profit1.74x
Its own average over 10 years, 8.60B.
- Free cash flow1.84x
Its own average over 10 years, 9.32B.
- Debt1.59x
Its own average over 10 years, 12.45B.
- Price1.95x
Its own average over 11 years, 344. Market data, 2026-11-04
Price is furthest from its own average, at 1.95 times.
The filed years, as a table
10Each line is 100 at 2016-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2016-12-31 | 100.0 | 100.0 | 100.0 |
| 2017-12-31 | 116.0 | 96.5 | 97.4 |
| 2018-12-31 | 138.7 | 144.3 | 95.1 |
| 2019-12-31 | 156.7 | 200.0 | 92.8 |
| 2020-12-31 | 142.0 | 157.9 | 91.4 |
| 2021-12-31 | 175.2 | 214.0 | 90.1 |
| 2022-12-31 | 206.4 | 244.6 | 88.2 |
| 2023-12-31 | 232.9 | 275.8 | 85.9 |
| 2024-12-31 | 261.4 | 317.2 | 84.2 |
| 2025-12-31 | 304.3 | 368.8 | 82.3 |
How sales was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
How profit was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
How shares in issue was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
Figures behind the shape
Growth
16.5%faster is higher, placed against 4,950 companies as of 2026-11-07
Five-year revenue growth rate16.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Five-year EPS growth rate20.9%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
One-year change in net income16.3%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Returns on capital
89.5%higher is higher, placed against 5,089 companies as of 2026-11-07
Return on invested capital89.5%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
Return on equity193.5%
Net Income / Shareholders' Equity x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
Return on assets27.6%
Net Income / Total Assets x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
Margins
57.6%wider is higher, placed against 3,412 companies as of 2026-11-07
Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
Operating margin57.6%
Operating Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
Net margin45.6%
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
Free cash flow margin52.3%
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
Price
39.5xcheaper is higher, placed against 4,362 companies as of 2026-11-07
Price to earnings39.5x
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-11
Price to book76.4x10-Q for 2025, filed 2026-10-29
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000124
- Reported in
- USD
- computed
- 10-Q for 2025, filed 2026-10-29
- computed
- 10-K for 2025, filed 2026-02-11
EV to EBITDA30.0x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
- 10-K for 2025, filed 2026-02-11
Price to sales ratio18.0x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
Safety
2.56safer is higher, placed against 1,436 companies as of 2026-11-07
Debt to equity2.56
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-Q for 2025, filed 2026-10-29
Current ratio1.0310-Q for 2025, filed 2026-10-29
Current Assets / Current Liabilities
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000124
- Reported in
- USD
- 10-Q for 2025, filed 2026-10-29
- 10-Q for 2025, filed 2026-10-29
Interest coverage26.2x
Operating Income / Interest Expense
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
Altman Z-Scoren/a
This measure is not defined for this kind of company, so there is no peer group it belongs in.
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- Computed from the 10-K for 2025, filed 2026-02-11
- Computed from the 10-K for 2025, filed 2026-02-11
- Computed from the 10-K for 2025, filed 2026-02-11
- Computed from the 10-K for 2025, filed 2026-02-11
- Computed from the 10-K for 2025, filed 2026-02-11
What it pays out
0.5%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07
Dividend yield0.5%
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-11
Payout ratio18.4%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001141391-26-000013
- Reported in
- USD
- 10-K for 2025, filed 2026-02-11
- Computed from the 10-K for 2025, filed 2026-02-11
- 10-K for 2025, filed 2026-02-11
Dividend cover ratio6.2x
- Source
- computed
- Taken on
- 2026-11-07
- Reported in
- USD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.