MDXG

MiMedx Group, Inc. · NASDAQ · Healthcare · USD · 10-K for 2025, filed 2026-02-25

Figures on this page computed 2026-11-08 12:29 UTC

Last close

3.20USD

Market data, 2026-11-04

MDXG: weekly closes from 3.56 on 2026-05-15 to 3.20 on 2026-11-04, a move of -10.1%. Prices in USD.

Weekly closes, 2026-05-15 to 2026-11-04

Over that span: -10.1%

Except where said otherwise: 10-K for 2025, filed 2026-02-25

  • 10.0xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • 41.5%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28

    The filing itself

  • 11.6%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • 17.4%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • 0.09Debt/equity

    Total Debt / Shareholders' Equity

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28

    The filing itself

  • n/aDividend yield

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed

A find tonight

The business including its debt costs 5.51 times the operating profit it filed, the free cash flow it filed is 14.7 percent of its market value, and earns 41.5 percent on the capital it has invested; it is in none of the indexes we carry (Dow Jones Industrial Average, Nasdaq-100 and S&P 500).

Value
76
Cheap
83
Sound
69
Unwatched
60

What stands out

  • Returns: earns 41.5 percent on the capital it has invested, which is better than 96 percent of the companies we rank in United States.
  • Safety: sits at 5.86 on Altman's Z, clear of the distress band, which is better than 80 percent of the companies we rank in United States.
  • Price: the business including its debt costs 5.51 times the operating profit it filed, which is better than 98 percent of the companies we rank in United States.

Why nobody is looking

  • It is in none of the indexes we carry (Dow Jones Industrial Average, Nasdaq-100 and S&P 500).

What could make it a trap

  • It is down 58.4 percent over the last year, and the market may be reading something the last filing does not show.

Why it is cheap

Except where said otherwise: Computed from the filing for 2025, filed 2026-02-25

  • Earnings yield9.8%

    Filed net income for the last annual period, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-06
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • Market data, 2026-11-06
  • Free cash flow yield14.7%

    Filed operating cash flow less capital expenditure, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-06
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • Market data, 2026-11-06
  • Price to book1.9x

    Market value over filed total equity

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-06
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • Market data, 2026-11-06
  • EV to EBIT multiple5.5x

    Market value plus filed net debt, over filed operating profit

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-06
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • Market data, 2026-11-06
  • Cash and equivalents against market value33.5%

    Filed cash and equivalents, over market value

    Source
    computed
    Fiscal year
    2025
    Taken on
    2026-11-06
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • Market data, 2026-11-06
  • Return on invested capital41.5%10-K for 2025, filed 2026-02-25
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
  • Altman Z-Score5.8610-K for 2025, filed 2026-02-25
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
  • Piotroski F-Score5.0010-K for 2025, filed 2026-02-25
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
  • Earnings quality (Sloan accruals)1.0710-K for 2025, filed 2026-02-25
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
  • Consecutive profitable filed years310-K for 2025, filed 2026-02-25
    Source
    filed
    Statement
    income
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD

Last close: Market data, 2026-11-06

The filed years, as a table

10

Each line is 100 at 2016-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2016-12-31100.0100.0100.0
2017-12-31131.116,596.7103.1
2018-12-31146.6-7,686.993.7
2019-12-31122.1-6,559.094.9
2020-12-31101.3-12,636.996.1
2021-12-3198.8-2,637.298.0
2022-12-31109.3-7,742.8100.2
2023-12-31131.214,930.3129.6
2024-12-31142.410,876.7132.3
2025-12-31170.912,455.9132.9
How sales was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001376339-26-000011
Reported in
USD

The filing itself

How profit was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001376339-26-000011
Reported in
USD

The filing itself

How shares in issue was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001376339-26-000011
Reported in
USD

The filing itself

Figures behind the shape

Growth

11.0%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate11.0%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
  • Five-year EPS growth raten/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
  • One-year change in net income14.5%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed

Returns on capital

41.5%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital41.5%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28

    The filing itself

  • Return on equity18.9%

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28

    The filing itself

  • Return on assets14.2%

    Net Income / Total Assets x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28

    The filing itself

Margins

82.6%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross margin82.6%

    Gross Profit / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • Operating margin15.3%

    Operating Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • Net margin11.6%

    Net Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • Free cash flow margin17.4%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

Price

10.0x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings10.0x

    Price / Earnings per Share (diluted)

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • Price to book1.9x10-Q for 2025, filed 2026-10-28

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000093
    Reported in
    USD
    • computed
    • 10-Q for 2025, filed 2026-10-28
    • computed
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • EV to EBITDA4.5x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • Price to sales ratio1.2x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

Safety

0.09

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equity0.09

    Total Debt / Shareholders' Equity

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-Q for 2025, filed 2026-10-28

    The filing itself

  • Current ratio4.3210-Q for 2025, filed 2026-10-28

    Current Assets / Current Liabilities

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000093
    Reported in
    USD
    • 10-Q for 2025, filed 2026-10-28
    • 10-Q for 2025, filed 2026-10-28

    The filing itself

  • Interest coverage35.8x

    Operating Income / Interest Expense

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • Altman Z-Score5.86

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • Computed from the 10-K for 2025, filed 2026-02-25
    • Computed from the 10-K for 2025, filed 2026-02-25
    • Computed from the 10-K for 2025, filed 2026-02-25
    • Computed from the 10-K for 2025, filed 2026-02-25
    • Computed from the 10-K for 2025, filed 2026-02-25

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

  • Dividend yieldn/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
  • Payout ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Fiscal year
    2025
    Accession
    0001376339-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-25
    • Computed from the 10-K for 2025, filed 2026-02-25
    • 10-K for 2025, filed 2026-02-25

    The filing itself

  • Dividend cover ration/a

    We do not hold this figure for this company, so there is nothing to place.

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.