MSGM

Motorsport Games Inc. · NASDAQ · Technology · USD · 10-K for 2025, filed 2026-03-10

Figures on this page computed 2026-11-08 13:15 UTC

Last close

4.43USD

Market data, 2026-11-04

MSGM: weekly closes from 4.44 on 2026-08-14 to 4.43 on 2026-11-04, a move of -0.2%. Prices in USD.

Weekly closes, 2026-08-14 to 2026-11-04

Over that span: -0.2%

Except where said otherwise: 10-K for 2025, filed 2026-03-10

3.0xP/E
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- computed
- 10-K for 2025, filed 2026-03-10
The filing itself
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
The filing itself
61.3%Net margin
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself
35.9%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
The filing itself
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Growth is the furthest below its sector's middle: 0.51 against 0.55 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

0.92x

-0.64x

-0.59x

n/a

0.14x

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Filed2025

Market data2026-11-04

Each against its own average

4 of 5 read

Except where said otherwise: 10-K for 2025, filed 2026-03-10

Sales0.92x
Its own average over 8 years, 12.2M.
Profit-0.64x
Its own average over 8 years, -10.8M.
Free cash flow-0.59x
Its own average over 8 years, -6.9M.
Debtn/a
Its own average over 1 year, 4.5M.
Price0.14x
Its own average over 6 years, 32. Market data, 2026-11-04

Profit is furthest from its own average, at -0.64 times.

The filed years, as a table

Each line is 100 at 2018-12-31, the first year we hold.

Filed year	Sales	Shares in issue
2018-12-31	100.0	n/a
2019-12-31	80.3	n/a
2020-12-31	129.1	n/a
2021-12-31	102.2	n/a
2022-12-31	70.0	100.0
2023-12-31	46.8	220.0
2024-12-31	58.9	249.5
2025-12-31	76.6	413.3

How sales was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001493152-26-009532
Reported in: USD

The filing itself

How shares in issue was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001493152-26-009532
Reported in: USD

The filing itself

Figures behind the shape

Growth

-9.9%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth rate-9.9%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
One-year change in net income351.7%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Returns on capital

102.3%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
The filing itself
Return on equity102.3%
Net Income / Shareholders' Equity x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
The filing itself
Return on assets57.9%
Net Income / Total Assets x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
The filing itself

Margins

81.5%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross margin81.5%
Gross Profit / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself
Operating margin28.8%
Operating Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself
Net margin61.3%
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself
Free cash flow margin35.9%
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself

Price

3.0x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earnings3.0x
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- computed
- 10-K for 2025, filed 2026-03-10
The filing itself
Price to book3.0x10-Q for 2025, filed 2026-08-14
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001493152-26-038360
Reported in
USD
- computed
- 10-Q for 2025, filed 2026-08-14
- computed
- 10-K for 2025, filed 2026-03-10
The filing itself
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- computed
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-03-10
The filing itself
Price to sales ratio1.8x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- computed
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself

Safety

2.25

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-Q for 2025, filed 2026-08-14
The filing itself
Current ratio2.2510-Q for 2025, filed 2026-08-14
Current Assets / Current Liabilities
Source
computed
Fiscal year
2025
Accession
0001493152-26-038360
Reported in
USD
- 10-Q for 2025, filed 2026-08-14
- 10-Q for 2025, filed 2026-08-14
The filing itself
Interest coverage172.9x
Operating Income / Interest Expense
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself
Altman Z-Score-4.91
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
USD
- Computed from the 10-K for 2025, filed 2026-03-10
- Computed from the 10-K for 2025, filed 2026-03-10
- Computed from the 10-K for 2025, filed 2026-03-10
- Computed from the 10-K for 2025, filed 2026-03-10
- Computed from the 10-K for 2025, filed 2026-03-10

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Fiscal year
2025
Accession
0001493152-26-009532
Reported in
USD
- 10-K for 2025, filed 2026-03-10
- Computed from the 10-K for 2025, filed 2026-03-10
- 10-K for 2025, filed 2026-03-10
The filing itself
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.