NUAI

New Era Energy & Digital, Inc. · NASDAQ · Energy · USD · 10-K for 2025, filed 2026-03-12

Figures on this page computed 2026-11-08 13:21 UTC

Last close

2.19USD

Market data, 2026-11-04

NUAI: weekly closes from 4.88 on 2026-05-15 to 2.19 on 2026-11-04, a move of -55.1%. Prices in USD.

Weekly closes, 2026-05-15 to 2026-11-04

Over that span: -55.1%

Except where said otherwise: 10-K for 2025, filed 2026-03-12

n/aP/E
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- computed
- 10-K for 2025, filed 2026-03-12
The filing itself
n/aROIC
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
The filing itself
-3341.5%Net margin
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself
-1509.5%FCF margin
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
The filing itself
n/aDividend yield
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Returns on capital is the furthest below its sector's middle: 0.02 against 0.66 on the market's range.

What it pays out: n/aWe do not hold this figure for this company, so there is nothing to place.

Five bars, one line

lens 7 of 9

1.31x

2.05x

1.59x

n/a

0.52x

SalesProfitFree cash flowDebtPrice

Each bar against this company's own average; the line is that average.

Filed2025

Market data2026-11-04

Each against its own average

4 of 5 read

Except where said otherwise: 10-K for 2025, filed 2026-03-12

Sales1.31x
Its own average over 3 years, 676.8K.
Profit2.05x
Its own average over 3 years, -14.5M.
Free cash flow1.59x
Its own average over 3 years, -8.4M.
Debtn/a
Its own average over 1 year, 2.2M.
Price0.52x
Its own average over 2 years, 4. Market data, 2026-11-04

Profit is furthest from its own average, at 2.05 times.

The filed years, as a table

Each line is 100 at 2023-12-31, the first year we hold.

Filed year	Sales	Profit	Shares in issue
2023-12-31	100.0	100.0	100.0
2024-12-31	87.0	-135,854.0	213.6
2025-12-31	144.6	-291,629.4	467.7

How sales was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001213900-26-026501
Reported in: USD

The filing itself

How profit was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001213900-26-026501
Reported in: USD

The filing itself

How shares in issue was got

Source: filed
Statement: income
Fiscal year: 2025
Accession: 0001213900-26-026501
Reported in: USD

The filing itself

Figures behind the shape

Growth

-114.7%

faster is higher, placed against 4,950 companies as of 2026-11-07

Five-year revenue growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Five-year EPS growth raten/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
One-year change in net income-114.7%
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Returns on capital

-209.3%

higher is higher, placed against 5,089 companies as of 2026-11-07

Return on invested capitaln/a
We do not hold this figure for this company, so there is nothing to place.
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
The filing itself
Return on equityn/mnegative equity
Negative equity.
Net Income / Shareholders' Equity x 100
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
The filing itself
Return on assets-209.3%
Net Income / Total Assets x 100
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
The filing itself

Margins

-2767.5%

wider is higher, placed against 3,412 companies as of 2026-11-07

Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself
Operating margin-2767.5%
Operating Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself
Net margin-3341.5%
Net Income / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself
Free cash flow margin-1509.5%
Free Cash Flow / Revenue x 100
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself

Price

66.5x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

Price to earningsn/a
We do not hold this figure for this company, so there is nothing to place.
Price / Earnings per Share (diluted)
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- computed
- 10-K for 2025, filed 2026-03-12
The filing itself
Price to bookn/a10-Q for 2025, filed 2026-08-14
We do not hold this figure for this company, so there is nothing to place.
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001213900-26-090138
Reported in
USD
- computed
- 10-Q for 2025, filed 2026-08-14
- computed
- 10-K for 2025, filed 2026-03-12
The filing itself
EV to EBITDAn/a
We do not hold this figure for this company, so there is nothing to place.
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- computed
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
- 10-K for 2025, filed 2026-03-12
The filing itself
Price to sales ratio66.5x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- computed
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself

Safety

1.57

safer is higher, placed against 3,227 companies as of 2026-11-07

Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-Q for 2025, filed 2026-08-14
The filing itself
Current ratio1.5710-Q for 2025, filed 2026-08-14
Current Assets / Current Liabilities
Source
computed
Fiscal year
2025
Accession
0001213900-26-090138
Reported in
USD
- 10-Q for 2025, filed 2026-08-14
- 10-Q for 2025, filed 2026-08-14
The filing itself
Interest coveragen/a
We do not hold this figure for this company, so there is nothing to place.
Operating Income / Interest Expense
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself
Altman Z-Score-7.63
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
Source
computed
Taken on
2026-11-07
Reported in
USD
- Computed from the 10-K for 2025, filed 2026-03-12
- Computed from the 10-K for 2025, filed 2026-03-12
- Computed from the 10-K for 2025, filed 2026-03-12
- Computed from the 10-K for 2025, filed 2026-03-12
- Computed from the 10-K for 2025, filed 2026-03-12

What it pays out

n/a

We do not hold this figure for this company, so there is nothing to place.

more, and better covered, is higher, with no cohort held

Dividend yieldn/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed
Payout ration/a
We do not hold this figure for this company, so there is nothing to place.
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
Source
computed
Fiscal year
2025
Accession
0001213900-26-026501
Reported in
USD
- 10-K for 2025, filed 2026-03-12
- Computed from the 10-K for 2025, filed 2026-03-12
- 10-K for 2025, filed 2026-03-12
The filing itself
Dividend cover ration/a
We do not hold this figure for this company, so there is nothing to place.
Source
computed
Taken on
2026-11-07
Reported in
USD
- computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.