OTIS
Otis Worldwide Corporation · NYSE · Industrials · USD · 10-K for 2025, filed 2026-02-05
Figures on this page computed 2026-11-07 17:38 UTC
Last close
79.79USD
Market data, 2026-11-04
Weekly closes, 2025-11-07 to 2026-11-04
Over that span: -12.3%
Except where said otherwise: 10-K for 2025, filed 2026-02-05
22.4xP/E
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-05
79.3%ROIC
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
9.6%Net margin
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
10.0%FCF margin
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
n/aDebt/equity
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
2.2%Dividend yield
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-05
Growth is the furthest below its sector's middle: 0.38 against 0.48 on the market's range.
Five bars, one line
lens 7 of 9Each against its own average
5 of 5 readExcept where said otherwise: 10-K for 2025, filed 2026-02-05
- Sales1.05x
Its own average over 8 years, 13.71B.
- Profit1.11x
Its own average over 8 years, 1.25B.
- Free cash flow1.01x
Its own average over 8 years, 1.43B.
- Debt1.28x
Its own average over 7 years, 6.66B.
- Price0.98x
Its own average over 7 years, 81. Market data, 2026-11-04
Debt is furthest from its own average, at 1.28 times.
The filed years, as a table
8Each line is 100 at 2018-12-31, the first year we hold.
| Filed year | Sales | Profit | Shares in issue |
|---|---|---|---|
| 2018-12-31 | 100.0 | 100.0 | 100.0 |
| 2019-12-31 | 101.6 | 106.4 | 100.0 |
| 2020-12-31 | 98.8 | 86.4 | 100.3 |
| 2021-12-31 | 110.7 | 118.8 | 99.6 |
| 2022-12-31 | 106.0 | 119.4 | 97.7 |
| 2023-12-31 | 110.0 | 134.0 | 95.7 |
| 2024-12-31 | 110.4 | 156.8 | 93.4 |
| 2025-12-31 | 111.7 | 131.9 | 91.2 |
How sales was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
How profit was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
How shares in issue was got
- Source
- filed
- Statement
- income
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
Figures behind the shape
Growth
2.5%faster is higher, placed against 4,950 companies as of 2026-11-06
Five-year revenue growth rate2.5%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- USD
- computed
Five-year EPS growth rate11.0%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- USD
- computed
One-year change in net income-15.9%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- USD
- computed
Returns on capital
79.3%higher is higher, placed against 5,089 companies as of 2026-11-06
Return on invested capital79.3%
NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
Return on equityn/mnegative equity
Negative equity.
Net Income / Shareholders' Equity x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
Return on assets13.0%
Net Income / Total Assets x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
Margins
14.8%wider is higher, placed against 3,412 companies as of 2026-11-06
Gross marginn/a
We do not hold this figure for this company, so there is nothing to place.
Gross Profit / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
Operating margin14.8%
Operating Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
Net margin9.6%
Net Income / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
Free cash flow margin10.0%
Free Cash Flow / Revenue x 100
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
Price
22.4xcheaper is higher, placed against 4,362 companies as of 2026-11-06
Price to earnings22.4x
Price / Earnings per Share (diluted)
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-05
Price to bookn/a10-Q for 2025, filed 2026-10-29
We do not hold this figure for this company, so there is nothing to place.
Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000127
- Reported in
- USD
- computed
- 10-Q for 2025, filed 2026-10-29
- computed
- 10-K for 2025, filed 2026-02-05
EV to EBITDA16.7x
Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
- 10-K for 2025, filed 2026-02-05
Price to sales ratio2.2x
Market Cap / Revenue, where Market Cap = Price x Diluted Shares
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- computed
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
Safety
0.85safer is higher, placed against 3,227 companies as of 2026-11-06
Debt to equityn/a
We do not hold this figure for this company, so there is nothing to place.
Total Debt / Shareholders' Equity
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-Q for 2025, filed 2026-10-29
Current ratio0.8510-Q for 2025, filed 2026-10-29
Current Assets / Current Liabilities
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000127
- Reported in
- USD
- 10-Q for 2025, filed 2026-10-29
- 10-Q for 2025, filed 2026-10-29
Interest coverage9.8x
Operating Income / Interest Expense
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
Altman Z-Score3.00
1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- USD
- Computed from the 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
What it pays out
2.2%more, and better covered, is higher, placed against 1,091 companies as of 2026-11-06
Dividend yield2.2%
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- USD
- computed
- computed
- computed
- computed
- computed
- Computed from the filing for 2025, filed 2026-02-05
Payout ratio46.8%
Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year
- Source
- computed
- Fiscal year
- 2025
- Accession
- 0001781335-26-000011
- Reported in
- USD
- 10-K for 2025, filed 2026-02-05
- Computed from the 10-K for 2025, filed 2026-02-05
- 10-K for 2025, filed 2026-02-05
Dividend cover ratio2.2x
- Source
- computed
- Taken on
- 2026-11-06
- Reported in
- USD
- computed
Share a finding
A link to the finding, not to you: it carries nothing about your account.