OTIS

Otis Worldwide Corporation · NYSE · Industrials · USD · 10-K for 2025, filed 2026-02-05

Figures on this page computed 2026-11-08 12:32 UTC

Last close

79.79USD

Market data, 2026-11-04

OTIS: weekly closes from 91.02 on 2025-11-07 to 79.79 on 2026-11-04, a move of -12.3%. Prices in USD.

Weekly closes, 2025-11-07 to 2026-11-04

Over that span: -12.3%

Except where said otherwise: 10-K for 2025, filed 2026-02-05

  • 22.4xP/E

    Price / Earnings per Share (diluted)

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • 79.3%ROIC

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29

    The filing itself

  • 9.6%Net margin

    Net Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • 10.0%FCF margin

    Free Cash Flow / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • n/aDebt/equity

    We do not hold this figure for this company, so there is nothing to place.

    Total Debt / Shareholders' Equity

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29

    The filing itself

  • 2.2%Dividend yield
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
    • computed
    • computed
    • computed
    • computed
    • Computed from the filing for 2025, filed 2026-02-05

The filed years, as a table

8

Each line is 100 at 2018-12-31, the first year we hold.

Filed yearSalesProfitShares in issue
2018-12-31100.0100.0100.0
2019-12-31101.6106.4100.0
2020-12-3198.886.4100.3
2021-12-31110.7118.899.6
2022-12-31106.0119.497.7
2023-12-31110.0134.095.7
2024-12-31110.4156.893.4
2025-12-31111.7131.991.2
How sales was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001781335-26-000011
Reported in
USD

The filing itself

How profit was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001781335-26-000011
Reported in
USD

The filing itself

How shares in issue was got
Source
filed
Statement
income
Fiscal year
2025
Accession
0001781335-26-000011
Reported in
USD

The filing itself

Figures behind the shape

Growth

2.5%

faster is higher, placed against 4,950 companies as of 2026-11-07

  • Five-year revenue growth rate2.5%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
  • Five-year EPS growth rate11.0%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
  • One-year change in net income-15.9%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed

Returns on capital

79.3%

higher is higher, placed against 5,089 companies as of 2026-11-07

  • Return on invested capital79.3%

    NOPAT / Invested Capital x 100, where NOPAT = Operating Income x (1 - Tax Rate) and Invested Capital = Equity + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29

    The filing itself

  • Return on equityn/mnegative equity

    Negative equity.

    Net Income / Shareholders' Equity x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29

    The filing itself

  • Return on assets13.0%

    Net Income / Total Assets x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29

    The filing itself

Margins

14.8%

wider is higher, placed against 3,412 companies as of 2026-11-07

  • Gross marginn/a

    We do not hold this figure for this company, so there is nothing to place.

    Gross Profit / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • Operating margin14.8%

    Operating Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • Net margin9.6%

    Net Income / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • Free cash flow margin10.0%

    Free Cash Flow / Revenue x 100

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

Price

22.4x

cheaper is higher, placed against 4,362 companies as of 2026-11-07

  • Price to earnings22.4x

    Price / Earnings per Share (diluted)

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • Price to bookn/a10-Q for 2025, filed 2026-10-29

    We do not hold this figure for this company, so there is nothing to place.

    Price / Book Value per Share, where BVPS = Shareholders' Equity / Diluted Shares

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000127
    Reported in
    USD
    • computed
    • 10-Q for 2025, filed 2026-10-29
    • computed
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • EV to EBITDA16.7x

    Enterprise Value / EBITDA, where EV = Market Cap + Total Debt - Cash

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • Price to sales ratio2.2x

    Market Cap / Revenue, where Market Cap = Price x Diluted Shares

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • computed
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

Safety

0.85

safer is higher, placed against 3,227 companies as of 2026-11-07

  • Debt to equityn/a

    We do not hold this figure for this company, so there is nothing to place.

    Total Debt / Shareholders' Equity

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-Q for 2025, filed 2026-10-29

    The filing itself

  • Current ratio0.8510-Q for 2025, filed 2026-10-29

    Current Assets / Current Liabilities

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000127
    Reported in
    USD
    • 10-Q for 2025, filed 2026-10-29
    • 10-Q for 2025, filed 2026-10-29

    The filing itself

  • Interest coverage9.8x

    Operating Income / Interest Expense

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • Altman Z-Score3.00

    1.2 x A + 1.4 x B + 3.3 x C + 0.6 x D + 1.0 x E (A=WC/TA, B=RE/TA, C=EBIT/TA, D=MktCap/TL, E=Rev/TA)

    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • Computed from the 10-K for 2025, filed 2026-02-05
    • Computed from the 10-K for 2025, filed 2026-02-05
    • Computed from the 10-K for 2025, filed 2026-02-05
    • Computed from the 10-K for 2025, filed 2026-02-05
    • Computed from the 10-K for 2025, filed 2026-02-05

What it pays out

2.2%

more, and better covered, is higher, placed against 1,091 companies as of 2026-11-07

  • Dividend yield2.2%
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed
    • computed
    • computed
    • computed
    • computed
    • Computed from the filing for 2025, filed 2026-02-05
  • Payout ratio46.8%

    Common Dividends Paid / Net Income x 100, both from the latest filed fiscal year

    Source
    computed
    Fiscal year
    2025
    Accession
    0001781335-26-000011
    Reported in
    USD
    • 10-K for 2025, filed 2026-02-05
    • Computed from the 10-K for 2025, filed 2026-02-05
    • 10-K for 2025, filed 2026-02-05

    The filing itself

  • Dividend cover ratio2.2x
    Source
    computed
    Taken on
    2026-11-07
    Reported in
    USD
    • computed

Share a finding

A link to the finding, not to you: it carries nothing about your account.

Filed figures cite the filing they come from; figures marked Market data are quotes as of the date shown. Not a recommendation and not advice.

Past figures are not a forecast. Anything we modelled is labelled as ours. You can lose money on any security.